Hawley Corp. had sales of $95 million for the current year. Costs were $57 million, and...

Hawley Corp. had sales of $95 million for the current year. Costs were $57 million, and net investment was $12 million. Each of these is expected to grow at 13 percent next year, with the growth rate declining by 2 percent per year until the growth rate reaches 5 percent. There are 7.75 million shares of stock outstanding and investors require a return of 11 percent return on the company’s stock. To estimate the terminal value, you feel that the PE ratio is most appropriate and the correct PE multiple is 14. The corporate tax rate is 35 percent. What is your estimate of the company’s stock price?

Solutions

Expert Solution

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

The Churgin Corp. had sales of $310 million this year, costs were $185 million and net...

The Churgin Corp. had sales of $310 million this year, costs were $185 million and net investment was $55 million. Each of these values is project to grow at 10% per year for the next 5 years, afterwards these values will grow at 4% indefinitely. There are 10.25 million shares outstanding and investors require a 9% rate of return on their investment. The corporate tax rate is 25%. Use the growing perpetuity formula to estimate the terminal value, then calculate...

The Churgin Corp. had sales of $310 million this year, costs were $185 million and net...

Rio Corp had sales last year of $75 million. Analysts expect sales will grow 30% in...

Rio Corp had sales last year of $75 million. Analysts expect sales will grow 30% in year 1 and 20% in year 2. Operating profit margin is 25%. Capex is 30% of annual sales. Depreciation expense is 70% of capex. Net Working Capital is 40% of sales. The WACC is 10%. The tax rate is 25%. Analysts expect a constant 4% per year growth rate in FCFF after year 3. Excess cash is $150 million, and Rio has $75 million...

Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of...

Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of $195,000. The debt-to-total-assets ratio was 25%, the interest rate on the debt was 8.2%, and the firm's tax rate was 38%. The new CFO wants to see how the ROE would have been affected if the firm had used a 35% debt ratio. Assume that sales and total assets would not be affected, and that the interest rate and tax rate would both remain...

Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of...

Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of $195,000. The debt-to-total-assets ratio was 27%, the interest rate on the debt was 8.2%, and the firm's tax rate was 25%. The new CFO wants to see how the ROE would have been affected if the firm had used a 45% debt ratio. Assume that sales and total assets would not be affected, and that the interest rate and tax rate would both remain...

Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of...

Last year Swensen Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of $163,000. The debt-to-total-assets ratio was 27%, the interest rate on the debt was 8.2%, and the firm's tax rate was 37%. The new CFO wants to see how the ROE would have been affected if the firm had used a 45% debt ratio. Assume that sales and total assets would not be affected, and that the interest rate and tax rate would both remain...

In 2020, Garage Doors Inc. had sales of $350 million. Operating costs, depreciation and interest were...

In 2020, Garage Doors Inc. had sales of $350 million. Operating costs, depreciation and interest were $230 million, $30 million and $10 million respectively. It’s corporate tax rate is 40%. The company reported $40 million in operating current assets and $14 million in operating current liabilities. It also reported net property, plant and equipment of $70 million and Long Term Debt $180 million. For 2019, net operating working capital was $28 million, net property, plant and equipment was $60 million...

Eagle Corporation had $10 Million in Sales last year. Cost of goods sold were $6 Million,...

Eagle Corporation had $10 Million in Sales last year. Cost of goods sold were $6 Million, depreciation expense was $1 Million, interest payment on outstanding debt was $2 Million, and the firm’s tax rate is 35%. What was Eagle Corporation’s Net Income (after tax)? What was Eagle Corporation’s Net Cash Flow? (1 point) What would happen to Net Income and Cash Flow if Depreciation increased by $1 Million? What would happen to Net Income and Cash Flow is the Depreciation...

9. Last year Russell Corp. had sales of $303,225, operating costs of $267,500, and year-end assets...

9. Last year Russell Corp. had sales of $303,225, operating costs of $267,500, and year-end assets of $195,000. The debt-to-total-assets ratio was 27%, the interest rate on the debt was 8.2%, and the firm's tax rate was 37%. The new CFO wants to see how the ROE would have been affected if the firm had used a 45% debt ratio. Assume that sales and total assets would not be affected, and that the interest rate and tax rate would both...

Last year Hamdi Corp. had sales of $500,000, operating costs of $450,000, and year-end assets (which...

Last year Hamdi Corp. had sales of $500,000, operating costs of $450,000, and year-end assets (which is equal to its total invested capital) of $385,000. The debt-to-total-capital ratio was 17%, the interest rate on the debt was 7.5%, and the firm's tax rate was 35%. The new CFO wants to see how the ROE would have been affected if the firm had used a 50% debt-to-total-capital ratio. Assume that sales, operating costs, total assets, total invested capital, and the tax...

Subjects