In: Accounting
PROBLEM 16 See calendar for due date. Use the working papers for provided.
Dorman Products Company uses a job order cost system and applies overhead to production on the basis of direct labor cost. On January 1, 2017, Job No. 50 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $27,000; direct labor $16,000; and manufacturing overhead $24,000. Job No. 49 had been completed at a cost of $99,000 and was part of finished goods inventory. There was a $30,000 balance in the Raw Materials inventory account.
During the month of January, the company began production on Jobs 51 and 52, and completed Jobs 50 and 51. Jobs 49 and 50 were sold on account during the month for $120,000 and $150,000, respectively. The following additional events occurred during the month.
1. Purchased additional raw materials of $260,000 on account.
2. Incurred factory labor costs of $61,000. Of this amount $11,000 is related to employer payroll taxes.
3. Incurred manufacturing overhead costs as follows: indirect materials $5,000; indirect labor $17,000; depreciation expense $22,000 and accounts payable $9,000 (for utilities and repairs).
4. Assigned direct materials and direct labor to jobs as follows.
Job No. Direct Materials Direct Labor
50 $ 8,000 $ 7,000
51 29,000 16,000
52 32,000 20,000
5. The company uses direct labor cost as the activity base to assign overhead.
Instructions
(a) Calculate the predetermined overhead rate for the year 2017, assuming Dorman Products Company Manufacturing estimates total manufacturing overhead costs of $856,800 and direct labor costs of $680,000.
(b) Open job cost sheets for Jobs 50, 51, and 52. Enter the January 1 balances on the job cost sheet for Job No. 50. (This can be done also when you get to parts d. and e.)
(c) Prepare the journal entries to record the purchase of raw materials, the factory labor costs incurred, and the manufacturing overhead costs incurred during the month of January.
(d) Prepare the journal entries to record the assignment of direct materials, direct labor, and manufacturing overhead costs to production. In assigning manufacturing overhead costs, use the overhead rate calculated in (a). Post all costs to the job cost sheets as necessary.
(e) Prepare the journal entry to record the completion of Job 50 and Job 51 during the month.by using the total from the job cost sheets that were completed during the month.
(f) Prepare the journal entries to record the sale of Job 49 and Job 50 during the month.
(g) What is the balance in the Work in Process Inventory account at the end of the month? What does this balance consist of? (For example which Job and what specific costs.)
(h) What is the amount of over- or underapplied overhead for the month?
(a) | Predetermined overhead rate=Estimated manufacturing overhead/Estimated direct labor cost=856800/680000=$ 1.26 per direct labor cost | |||||||||||
© | No. | Account titles and explanation | Debit | Credit | ||||||||
1 | Raw materials inventory | 260000 | ||||||||||
Accounts payable | 260000 | |||||||||||
(To record purchase of raw materials) | ||||||||||||
2 | Factory labor | 61000 | ||||||||||
Salary and wages payable | 61000 | |||||||||||
(To record labor cost paid) | ||||||||||||
(including payroll taxes) | ||||||||||||
3 | Manufacturing overhead | 53000 | ||||||||||
Raw materials inventory | 5000 | |||||||||||
Factory labor | 17000 | |||||||||||
Accumulated depreciation | 22000 | |||||||||||
accrued expense | 9000 | |||||||||||
(To record manufacturing overhead cost incurred) | ||||||||||||
(d) | No. | Account titles and explanation | Debit | Credit | ||||||||
1 | Work in process inventory | 69000 | ||||||||||
Raw materials inventory | 69000 | |||||||||||
(8000+29000+32000) | ||||||||||||
(To record assignment of direct materials) | ||||||||||||
2 | Work in process inventory | |||||||||||
Factory labor | (7000+16000+20000) | 43000 | ||||||||||
(To record assignment of factory labor) | 43000 | |||||||||||
3 | Work in process inventory | 54180 | ||||||||||
Manufacturing overhead | 54180 | |||||||||||
($1.26*Direct labor cost=1.26*43000) | ||||||||||||
(To record assignment of manufacturing overhead) | ||||||||||||
Job cost sheets: | ||||||||||||
Job 50 | ||||||||||||
$ | $ | |||||||||||
Jan 1. balance | ||||||||||||
Direct material | 27000 | |||||||||||
Direct labor | 16000 | |||||||||||
Manufacturing overhead | 24000 | |||||||||||
67000 | ||||||||||||
Current year expenses: | ||||||||||||
Direct material | 8000 | |||||||||||
Direct labor | 7000 | |||||||||||
Manufacturing overhead | (7000*1.26) | 8820 | ||||||||||
Total cost | 90820 | |||||||||||
Job 51 | ||||||||||||
$ | $ | |||||||||||
Jan 1. balance | 0 | |||||||||||
Current year expenses: | ||||||||||||
Direct material | 29000 | |||||||||||
Direct labor | 16000 | |||||||||||
Manufacturing overhead | (16000*1.26) | 20160 | ||||||||||
Total cost | 65160 | |||||||||||
Job 52 | ||||||||||||
$ | $ | |||||||||||
Jan 1. balance | 0 | |||||||||||
Current year expenses: | ||||||||||||
Direct material | 32000 | |||||||||||
Direct labor | 20000 | |||||||||||
Manufacturing overhead | (20000*1.26) | 25200 | ||||||||||
Total cost | 77200 | |||||||||||
€ | No. | Account titles and explanation | Debit | Credit | ||||||||
Finished goods inventory (90820+65160) | 155980 | |||||||||||
Work in process inventory | 155980 | |||||||||||
(To record completion of Jobs 50 and 51) | ||||||||||||
f. | No. | Account titles and explanation | Debit | Credit | ||||||||
Accounts receivable | 270000 | |||||||||||
Sales revenue | (120000+150000) | 270000 | ||||||||||
(To record sale of Job 49 and 50) | ||||||||||||
Cost of goods sold | (99000+90820) | 189820 | ||||||||||
Finished goods inventory | 189820 | |||||||||||
(To record cost of Job 49 and 50) | ||||||||||||
g. | Work in process inventory: | |||||||||||
$ | $ | |||||||||||
Jan 1 balance | (Job 50 beginning balance) | 67000 | ||||||||||
Add: Cost assigned | ||||||||||||
Direct material | 69000 | |||||||||||
Direct labor | 43000 | |||||||||||
Manufacturing overhead | 54180 | 166180 | ||||||||||
233180 | ||||||||||||
Less: cost of jobs transferred to finished goods | 155980 | |||||||||||
Jan 31 balance | 77200 | |||||||||||
This represents the cost to date of Job 52 which is still in process | ||||||||||||
h. | Actual manufacturing overhead=$ 53000 | |||||||||||
Manufacturing overhead applied=54180 | ||||||||||||
Since applied overhead is more than overhead incurred,Hence over application of overhead | ||||||||||||
Over-applied overhead=54180-53000=$ 1180 | ||||||||||||
I appreciate your ratings | ||||||||||||