Question

In: Accounting

Brady Construction Company contracted to build an apartment complex for a price of $5,200,000. Construction began...

Brady Construction Company contracted to build an apartment complex for a price of $5,200,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars.

Estimated Costs to Complete

Costs Incurred During Year

(As of the End of the Year)

Situation

2018

2019

2020

2018

2019

2020

1 1,520 2,190 960 3,150 960
2 1,520 960 2,480 3,150 2,480
3 1,520 2,190 1,760 3,150 1,660
4 520 3,020 1,040 3,640 885
5 520 3,020 1,440 3,640 1,660
6 520 3,020 2,000 4,800 1,880
Required:

Complete the following table. (Do not round intermediate calculations. Round your final answers to the nearest whole dollar. Negative amounts should be indicated by a minus sign.)

Gross Profit (Loss) Recoginzied
Situation Revenue Recognized Over Time Revenue Recognized Upon Completon
2016 2017 2018 2016 2017 2018
1
2
3
4
5
6

Thank You

Solutions

Expert Solution

We follow the Percentage of completion method for revenue recognition in long-term construction contracts which span over more than one accounting periods.
Revenue recognised = Percentage of work completed in the period / Total contract value
Percentage of work completed = Expenditures Incurred from Inception to Date / Total Estimated Costs for the Contract
Based on above formula , we will calculate the percentage of work completed in each situation
Situation 2016 2017 2018
1 32.55% 46.90% 20.56%
2 32.55% 19.35% 48.10%
3 32.55% 40.78% 26.67%
4 12.50% 68.25% 19.25%
5 12.50% 58.08% 29.42%
6 9.77% 55.72% 34.51%
Answer
Situation Revenue recognised over time Cost incurred Gross profit (loss) Recognised
2016 2017 2018 2016 2017 2018 2016 2017 2018
1 $1,692,505 $2,438,544 $1,068,951 $1,520,000 $2,190,000 $960,000 $172,505 $248,544 $108,951
2 $1,692,505 $1,006,452 $2,501,043 $1,520,000 $960,000 $2,480,000 $172,505 $46,452 $21,043
3 $1,692,505 $2,120,670 $1,386,824 $1,520,000 $2,190,000 $1,760,000 $172,505 -$69,330 -$373,176
4 $650,000 $3,548,927 $1,001,073 $520,000 $3,020,000 $1,040,000 $130,000 $528,927 -$38,927
5 $650,000 $3,020,000 $1,530,000 $520,000 $3,020,000 $1,440,000 $130,000 $0 $90,000
6 $508,271 $2,897,417 $1,794,312 $520,000 $3,020,000 $2,000,000 -$11,729 -$122,583 -$205,688

Related Solutions

Brady Construction Company contracted to build an apartment complex for a price of $5,200,000. Construction began...
Brady Construction Company contracted to build an apartment complex for a price of $5,200,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2021 2022 2023 2021 2022 2023 1 1,520 2,190 960 3,150 960 — 2 1,520...
Brady Construction Company contracted to build an apartment complex for a price of $5,200,000. Construction began...
Brady Construction Company contracted to build an apartment complex for a price of $5,200,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2021 2022 2023 2021 2022 2023 1 1,520 2,190 960 3,150 960 — 2 1,520...
Brady Construction Company contracted to build an apartment complex for a price of $5,200,000. Construction began...
Brady Construction Company contracted to build an apartment complex for a price of $5,200,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2018 2019 2020 2018 2019 2020 1 1,520 2,190 960 3,150 960 — 2 1,520...
Brady Construction Company contracted to build an apartment complex for a price of $5,800,000. Construction began...
Brady Construction Company contracted to build an apartment complex for a price of $5,800,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2021 2022 2023 2021 2022 2023 1 1,580 2,370 1,140 3,510 1,140 — 2 1,580...
Brady Construction Company contracted to build an apartment complex for a price of $6,000,000. Construction began...
Brady Construction Company contracted to build an apartment complex for a price of $6,000,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2018 2019 2020 2018 2019 2020 1 1,600 2,430 1,200 3,630 1,200 — 2 1,600...
Brady Construction Company contracted to build an apartment complex for a price of $6,800,000. Construction began...
Brady Construction Company contracted to build an apartment complex for a price of $6,800,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2018 2019 2020 2018 2019 2020 1 1,680 2,670 1,440 4,110 1,440 — 2 1,680...
Brady Construction Company contracted to build an apartment complex for a price of $6,900,000. Construction began...
Brady Construction Company contracted to build an apartment complex for a price of $6,900,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2018 2019 2020 2018 2019 2020 1 1,690 2,700 1,470 4,170 1,470 — 2 1,690...
Brady Construction Company contracted to build an apartment complex for a price of $6,300,000. Construction began...
Brady Construction Company contracted to build an apartment complex for a price of $6,300,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2018 2019 2020 2018 2019 2020 1 1,630 2,520 1,290 3,810 1,290 — 2 1,630...
Brady Construction Company contracted to build an apartment complex for a price of $6,400,000. Construction began...
Brady Construction Company contracted to build an apartment complex for a price of $6,400,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2018 2019 2020 2018 2019 2020 1 1,640 2,550 1,320 3,870 1,320 — 2 1,640...
Brady Construction Company contracted to build an apartment complex for a price of $6,400,000. Construction began...
Brady Construction Company contracted to build an apartment complex for a price of $6,400,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred During Year (As of the End of the Year) Situation 2018 2019 2020 2018 2019 2020 1 1,640 2,550 1,320 3,870 1,320 — 2 1,640...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT