Question

In: Accounting

Summarized versions of Espinola Corporation's financial statements for two recent years are as follows. Complete Espinola...

Summarized versions of Espinola Corporation's financial statements for two recent years are as follows.

Complete Espinola Corporation's financial statements by determining the missing amounts denoted by the letters. If​ necessary, round numbers up to the nearest whole dollar. ​

(Round the tax calculation to the nearest thousand dollars. Use parentheses when entering a net decrease in​ cash)

2019

2018

Income Statement

(in Thousands)

Revenues

$ K

$15,750

Cost of goods sold

11,070

A

Other expenses

1,270

1,250

Income before income taxes

1,590

1,890

Income taxes (35%)

L

662

Net income

$ M

$ B

Statement of Retained Earnings

Beginning balance

$ N

$2,770

Net income

O

C

Dividends

(84)

(130)

Ending balance

$ P

$ D

Balance Sheet

Assets

Cash

$ Q $ E

Property, plant, and equipment

1,577

1,356

Other assets

R

11,877

Total assets

$ S

$14,493

Liabilities

Current liabilities

$ T

$5,690

Long-term debt

4,800

3,320

Other liabilities

1,005

1,150

Total liabilities

$9,600

$ F

Stockholders' equity:

Common stock

$275

$275

Retained earnings

U

G

Other stockholders' equity

160

190

Total stockholders' equity

V

4,333

Total liabilities and stockholders' equity

$ W

$ H

Cash Flow Statement

Net cash provided by operating activities

$ X

$1,075

Net cash used in investing activities

(240)

(475)

Net cash used in financing activities

(560)

(550)

Increase (decrease) in cash

(90)

I

Cash at beginning of year

Y

1,210

Cash at end of year

$ Z

$ J

Solutions

Expert Solution

INCOME STATEMENT

STATEMENT OF RETAINED EARNINGS

BALANCE SHEET

ASSETS

LIABILITIES

STOCKHOLDERS' EQUITY

CASH FLOW STATEMENT

All the best...


Related Solutions

The condensed financial statements of Murawski Company for the years 2019 and 2020 are presented follows....
The condensed financial statements of Murawski Company for the years 2019 and 2020 are presented follows. (Amounts in thousands.) MURAWSKI COMPANY Balance Sheets December 31 2020 2019 Current assets     Cash and cash equivalents $ 346 $ 370     Accounts receivable (net) 406 442     Inventory 392 470     Prepaid expenses 150 146       Total current assets 1,294 1,428 Investments 12 12 Property, plant, and equipment 390 418 Intangibles and other assets 502 528       Total assets $2,198 $2,386 Current liabilities $ 770 $ 900 Long-term...
The condensed financial statements of Murawski Company for the years 2019 and 2020 are presented follows....
The condensed financial statements of Murawski Company for the years 2019 and 2020 are presented follows. (Amounts in thousands.) MURAWSKI COMPANY Balance Sheets December 31 2020 2019 Current assets     Cash and cash equivalents $ 358 $ 353     Accounts receivable (net) 388 490     Inventory 388 474     Prepaid expenses 170 120       Total current assets 1,304 1,437 Investments 13 12 Property, plant, and equipment 390 418 Intangibles and other assets 492 526       Total assets $2,199 $2,393 Current liabilities $ 800 $ 884 Long-term...
Jet Company's summarized financial statement information for the beginning of the year is as follows: Marketable...
Jet Company's summarized financial statement information for the beginning of the year is as follows: Marketable Securities $50,000 All Other Assets $150,000 Total Liabilities $80,000 Total Stockholders' Equity $120,000 During the year, Jet had Revenue of $77,000, Expenses of $46,000 and paid cash dividends of $7,000. Marketable Securities increased in value by 16% , liabilities remained unchanged for the year and Jet had 15,000 shares outstanding all year. Calculate the information that Jet would report on its financial statements at...
Jet Company's summarized financial statement information for the beginning of the year is as follows: Marketable...
Jet Company's summarized financial statement information for the beginning of the year is as follows: Marketable Securities $50,000 All Other Assets $150,000 Total Liabilities $80,000 Total Stockholders' Equity $120,000 During the year, Jet had Revenue of $77,000, Expenses of $46,000 and paid cash dividends of $7,000. Marketable Securities increased in value by 16% , liabilities remained unchanged for the year and Jet had 15,000 shares outstanding all year. Calculate the information that Jet would report on its financial statements at...
Jet Company's summarized financial statement information for the beginning of the year is as follows: Marketable...
Jet Company's summarized financial statement information for the beginning of the year is as follows: Marketable Securities $50,000 All Other Assets $150,000 Total Liabilities $80,000 Total Stockholders' Equity $120,000 During the year, Jet had Revenue of $74,000, Expenses of $50,000 and paid cash dividends of $9,000. Marketable Securities increased in value by 7% , liabilities remained unchanged for the year and Jet had 15,000 shares outstanding all year. Calculate the information that Jet would report on its financial statements at...
The summarized Statement of Financial Position of Dedak Berhad at 30 June 2017 was as follows....
The summarized Statement of Financial Position of Dedak Berhad at 30 June 2017 was as follows. RM’000 RM’000 Fixed assets 15,350 Current assets 5,900 Creditors falling due within one year (2,600) Net current assets 3,300 9% debentures (8,000) 10,650 Ordinary share capital (RM0.25 shares) 2,000 7% preference shares (RM1 shares) 1,000 Share premium account 1,100 Retained Earnings 6,550 10,650 The current price of the ordinary shares is RM1.35 ex dividend. The dividend of RM0.10 is payable during the next few...
Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows:        Current...
Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows:        Current Year        Previous Year Sales $408,000 $367,000 Cost of goods sold 265,200 220,200 Selling expenses 57,120 58,720 Administrative expenses 61,200 51,380 Income tax expense 8,160 14,680 a. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. If required, round percentages to one decimal place. Enter all amounts as positive numbers. Innovation Quarter Inc. Comparative Income Statement...
Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows:        Current...
Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows:        Current Year        Previous Year Sales $597,000 $543,000 Cost of goods sold 370,140 304,080 Selling expenses 89,550 97,740 Administrative expenses 101,490 81,450 Income tax expense 11,940 21,720 a. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. If required, round percentages to one decimal place. Enter all amounts as positive numbers. Innovation Quarter Inc. Comparative Income Statement...
Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows:        Current...
Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows:        Current Year        Previous Year Sales $381,000 $328,000 Cost of goods sold 220,980 173,840 Selling expenses 64,770 62,320 Administrative expenses 68,580 55,760 Income tax expense 11,430 13,120 a. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. If required, round percentages to one decimal place. Enter all amounts as positive numbers. Innovation Quarter Inc. Comparative Income Statement...
Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows:        Current...
Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows:        Current Year        Previous Year Sales $488,000 $410,000 Cost of goods sold 287,920 217,300 Selling expenses 78,080 77,900 Administrative expenses 87,840 69,700 Income tax expense 14,640 16,400 a. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. If required, round percentages to one decimal place. Enter all amounts as positive numbers. Innovation Quarter Inc. Comparative Income Statement...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT