In: Accounting
Summarized versions of Espinola Corporation's financial statements for two recent years are as follows.
Complete Espinola Corporation's financial statements by determining the missing amounts denoted by the letters. If necessary, round numbers up to the nearest whole dollar.
(Round the tax calculation to the nearest thousand dollars. Use parentheses when entering a net decrease in cash)
2019 |
2018 |
|
Income Statement |
(in Thousands) |
|
Revenues |
$ K |
$15,750 |
Cost of goods sold |
11,070 |
A |
Other expenses |
1,270 |
1,250 |
Income before income taxes |
1,590 |
1,890 |
Income taxes (35%) |
L |
662 |
Net income |
$ M |
$ B |
Statement of Retained Earnings |
||
Beginning balance |
$ N |
$2,770 |
Net income |
O |
C |
Dividends |
(84) |
(130) |
Ending balance |
$ P |
$ D |
Balance Sheet |
||
Assets |
||
Cash |
$ Q | $ E |
Property, plant, and equipment |
1,577 |
1,356 |
Other assets |
R |
11,877 |
Total assets |
$ S |
$14,493 |
Liabilities |
||
Current liabilities |
$ T |
$5,690 |
Long-term debt |
4,800 |
3,320 |
Other liabilities |
1,005 |
1,150 |
Total liabilities |
$9,600 |
$ F |
Stockholders' equity: |
||
Common stock |
$275 |
$275 |
Retained earnings |
U |
G |
Other stockholders' equity |
160 |
190 |
Total stockholders' equity |
V |
4,333 |
Total liabilities and stockholders' equity |
$ W |
$ H |
Cash Flow Statement |
||
Net cash provided by operating activities |
$ X |
$1,075 |
Net cash used in investing activities |
(240) |
(475) |
Net cash used in financing activities |
(560) |
(550) |
Increase (decrease) in cash |
(90) |
I |
Cash at beginning of year |
Y |
1,210 |
Cash at end of year |
$ Z |
$ J |
INCOME STATEMENT
STATEMENT OF RETAINED EARNINGS
BALANCE SHEET
ASSETS
LIABILITIES
STOCKHOLDERS' EQUITY
CASH FLOW STATEMENT
All the best...