Question

In: Accounting

Pelcher Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are...

Pelcher Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow.

PELCHER CORPORATION
Comparative Balance Sheets
December 31, 2017 and 2016
2017 2016
Assets
Cash $ 512,000 $ 327,000
Accounts receivable 153,000 131,000
Inventory 647,000 566,000
Total current assets 1,312,000 1,024,000
Equipment 413,000 359,000
Accum. depreciation—Equipment (195,000 ) (125,000 )
Total assets $ 1,530,000 $ 1,258,000
Liabilities and Equity
Accounts payable $ 135,000 $ 111,000
Income taxes payable 32,000 29,000
Total current liabilities 167,000 140,000
Equity
Common stock, $2 par value 832,000 768,000
Paid-in capital in excess of par value, common stock 311,000 215,000
Retained earnings 220,000 135,000
Total liabilities and equity $ 1,530,000 $ 1,258,000

PELCHER CORPORATION
Income Statement
For Year Ended December 31, 2017
Sales $ 2,662,000
Cost of goods sold 1,614,000
Gross profit 1,048,000
Operating expenses
Depreciation expense $ 70,000
Other expenses 734,000 804,000
Income before taxes 244,000
Income taxes expense 74,690
Net income $ 169,310

Additional Information on Year 2017 Transactions

A) Purchased equipment for $54,000 cash.
B) Issued 32,000 shares of common stock for $5 cash per share.
C) Declared and paid $84,310 in cash dividends.

Requirement
General Journal
General Ledger
Trial Balance
Direct Method
Indirect Method

Using the income statement, the comparative balance sheet, and the additional information given above, reconstruct the entries for the summarized activity of the current fiscal year.  Upon completion, the trial balance tab should agree with the December 31, 2017 balances.

Journal entry worksheet
.....

Reconstruct the journal entry for depreciation expense, incorporating the change in the related balance sheet account(s), if any.

Note: Enter debits before credits.

Date Account Title Debit Credit
Dec 31

PLEASE SOLVE THIS PROBLEM FOR ME ASAP ALONE WITH SEP BY STEP PLEASE

Solutions

Expert Solution

Post each entry and prepare T Accounts corresponding. Figues mentioned as b/f is balancing figure of the account, and used to calculate the cash paid etc.

Journal Entries

Account Title

Debit

Credit

Accounts Receivable

2662000

      To Sales

2662000

Cost of Sales

1614000

    To Inventory

164000

Cash

2640000

    To Accounts Receivable

264000

(refer AR calculation below)

Accounts Payable

1671000

     To Cash

1671000

(refer AP calculation below)

Fixed Asset

54000

      To Cash

54000

Depreciation

70000

     To Accumulated Depreciation

70000

Cash

160000

     To Share Capital

64000

      To Paid up capital excess

96000

Retained earnings

84310

       To Dividend payable

84310

Dividend payable

84310

       To Cash

84310

Retained earnings

74690

      To Income tax

74690

Income tax

71690

      To Cash

71690

Other Expense

734000

      To Cash

734000

Workings

Trial Balance

Trail Balance as of Dec 2017

Debit

Credit

Cash

       512,000.00

AR

       153,000.00

Inventory

       647,000.00

Equipment

       413,000.00

Accumulated Depreciation

       195,000.00

A/P

       135,000.00

Income taxes

         32,000.00

Stock

       832,000.00

Paid up capital in excess

       311,000.00

Retained earning

         50,690.00

Sales

   2,662,000.00

COS

   1,614,000.00

Depreciation

         70,000.00

Other exp

       734,000.00

Tax

         74,690.00

4217690

4217690

Since no details related to depreciation rate is given, it is assumed that depreciation is provided   

Main ledgers in T account format

Cash will balance after all entries are posted

Cash

OB

327000

AP

1671000

AR

2640000

FA

54000

Share

160000

Dividend

84310

Tax

71690

Other exp

734000

CB

512000

Other accounts

AR

OB

131000

Cash (b/f)

2640000

Sales

2662000

CB

153000

Inventory

OB

566000

COS

1614000

AP

1695000

CB

647000

AP

Cash (b/f)

1671000

OB

111000

Inventory

1695000

CB

135000

Tax

Cash (b/f)

71690

OB

29000

For year

74690

CB

32000


Related Solutions

Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. GOLDEN...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. GOLDEN...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. GOLDEN...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. GOLDEN...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. GOLDEN...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. GOLDEN...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. GOLDEN...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. GOLDEN...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales
  Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow....
Galley Corp., a merchandiser, recently completed its 2015 operations. For the year, (1) all sales are...
Galley Corp., a merchandiser, recently completed its 2015 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Tax Payable reflects the accrual and cash payment of tax. The company’s statements of financial position and income statement...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT