In: Finance
Graph the value of your portfolio as a function of the relevant stock price. Graph for stock prices between 50 and 100.
You own (are long) a call with an exercise price of 70 and a put at 64.
You are short a call at 90, and long a put at 75.
Short a call at 85, long a put at 89, and long one share of the stock.
Long a call at 75, short a put at 75, short a share of stock.
| 1 | Long a call with an exercise price of 70 and a put at 64. | ||||||
| A | B | C=A+B | |||||
| Price at expiration | Gain/(Loss) on Long Call at 70 | Gain/(Loss) on Long Put at 64 | Value of portfolio | ||||
| $50 | $0 | $14 | $14 | ||||
| $51 | $0 | $13 | $13 | ||||
| $52 | $0 | $12 | $12 | ||||
| $53 | $0 | $11 | $11 | ||||
| $54 | $0 | $10 | $10 | ||||
| $55 | $0 | $9 | $9 | ||||
| $56 | $0 | $8 | $8 | ||||
| $57 | $0 | $7 | $7 | ||||
| $58 | $0 | $6 | $6 | ||||
| $59 | $0 | $5 | $5 | ||||
| $60 | $0 | $4 | $4 | ||||
| $61 | $0 | $3 | $3 | ||||
| $62 | $0 | $2 | $2 | ||||
| $63 | $0 | $1 | $1 | ||||
| $64 | $0 | $0 | $0 | ||||
| $65 | $0 | $0 | $0 | ||||
| $66 | $0 | $0 | $0 | ||||
| $67 | $0 | $0 | $0 | ||||
| $68 | $0 | $0 | $0 | ||||
| $69 | $0 | $0 | $0 | ||||
| $70 | $0 | $0 | $0 | ||||
| $71 | $1 | $0 | $1 | ||||
| $72 | $2 | $0 | $2 | ||||
| $73 | $3 | $0 | $3 | ||||
| $74 | $4 | $0 | $4 | ||||
| $75 | $5 | $0 | $5 | ||||
| $76 | $6 | $0 | $6 | ||||
| $77 | $7 | $0 | $7 | ||||
| $78 | $8 | $0 | $8 | ||||
| $79 | $9 | $0 | $9 | ||||
| $80 | $10 | $0 | $10 | ||||
| $81 | $11 | $0 | $11 | ||||
| $82 | $12 | $0 | $12 | ||||
| $83 | $13 | $0 | $13 | ||||
| $84 | $14 | $0 | $14 | ||||
| $85 | $15 | $0 | $15 | ||||
| $86 | $16 | $0 | $16 | ||||
| $87 | $17 | $0 | $17 | ||||
| $88 | $18 | $0 | $18 | ||||
| $89 | $19 | $0 | $19 | ||||
| $90 | $20 | $0 | $20 | ||||
| $91 | $21 | $0 | $21 | ||||
| $92 | $22 | $0 | $22 | ||||
| $93 | $23 | $0 | $23 | ||||
| $94 | $24 | $0 | $24 | ||||
| $95 | $25 | $0 | $25 | ||||
| $96 | $26 | $0 | $26 | ||||
| $97 | $27 | $0 | $27 | ||||
| $98 | $28 | $0 | $28 | ||||
| $99 | $29 | $0 | $29 | ||||
| $100 | $30 | $0 | $30 | ||||
| 2 | Short a call at 90, and long a put at 75. | ||||||
| A | B | C=A+B | |||||
| Price at expiration | Gain/(Loss) on ShortCall at 90 | Gain/(Loss) on Long Put at 75 | Value of portfolio | ||||
| $50 | $0 | $25 | $25 | ||||
| $51 | $0 | $24 | $24 | ||||
| $52 | $0 | $23 | $23 | ||||
| $53 | $0 | $22 | $22 | ||||
| $54 | $0 | $21 | $21 | ||||
| $55 | $0 | $20 | $20 | ||||
| $56 | $0 | $19 | $19 | ||||
| $57 | $0 | $18 | $18 | ||||
| $58 | $0 | $17 | $17 | ||||
| $59 | $0 | $16 | $16 | ||||
| $60 | $0 | $15 | $15 | ||||
| $61 | $0 | $14 | $14 | ||||
| $62 | $0 | $13 | $13 | ||||
| $63 | $0 | $12 | $12 | ||||
| $64 | $0 | $11 | $11 | ||||
| $65 | $0 | $10 | $10 | ||||
| $66 | $0 | $9 | $9 | ||||
| $67 | $0 | $8 | $8 | ||||
| $68 | $0 | $7 | $7 | ||||
| $69 | $0 | $6 | $6 | ||||
| $70 | $0 | $5 | $5 | ||||
| $71 | $0 | $4 | $4 | ||||
| $72 | $0 | $3 | $3 | ||||
| $73 | $0 | $2 | $2 | ||||
| $74 | $0 | $1 | $1 | ||||
| $75 | $0 | $0 | $0 | ||||
| $76 | $0 | $0 | $0 | ||||
| $77 | $0 | $0 | $0 | ||||
| $78 | $0 | $0 | $0 | ||||
| $79 | $0 | $0 | $0 | ||||
| $80 | $0 | $0 | $0 | ||||
| $81 | $0 | $0 | $0 | ||||
| $82 | $0 | $0 | $0 | ||||
| $83 | $0 | $0 | $0 | ||||
| $84 | $0 | $0 | $0 | ||||
| $85 | $0 | $0 | $0 | ||||
| $86 | $0 | $0 | $0 | ||||
| $87 | $0 | $0 | $0 | ||||
| $88 | $0 | $0 | $0 | ||||
| $89 | $0 | $0 | $0 | ||||
| $90 | $0 | $0 | $0 | ||||
| $91 | ($1) | $0 | ($1) | ||||
| $92 | ($2) | $0 | ($2) | ||||
| $93 | ($3) | $0 | ($3) | ||||
| $94 | ($4) | $0 | ($4) | ||||
| $95 | ($5) | $0 | ($5) | ||||
| $96 | ($6) | $0 | ($6) | ||||
| $97 | ($7) | $0 | ($7) | ||||
| $98 | ($8) | $0 | ($8) | ||||
| $99 | ($9) | $0 | ($9) | ||||
| $100 | ($10) | $0 | ($10) | ||||
| 3 | Short a call at 85, long a put at 89, and long one share of the stock. | ||||||
| Share Price is not mentioned. Assume that purchase price of share=75 | |||||||
| A | B | C | D=A+B+C | ||||
| Price at expiration | Gain/(Loss) on ShortCall at 85 | Gain/(Loss) on Long Put at 89 | Gain/(Loss) on Long one share at 75 | Value of portfolio | |||
| $50 | $0 | $39 | ($25) | $14 | |||
| $51 | $0 | $38 | ($24) | $14 | |||
| $52 | $0 | $37 | ($23) | $14 | |||
| $53 | $0 | $36 | ($22) | $14 | |||
| $54 | $0 | $35 | ($21) | $14 | |||
| $55 | $0 | $34 | ($20) | $14 | |||
| $56 | $0 | $33 | ($19) | $14 | |||
| $57 | $0 | $32 | ($18) | $14 | |||
| $58 | $0 | $31 | ($17) | $14 | |||
| $59 | $0 | $30 | ($16) | $14 | |||
| $60 | $0 | $29 | ($15) | $14 | |||
| $61 | $0 | $28 | ($14) | $14 | |||
| $62 | $0 | $27 | ($13) | $14 | |||
| $63 | $0 | $26 | ($12) | $14 | |||
| $64 | $0 | $25 | ($11) | $14 | |||
| $65 | $0 | $24 | ($10) | $14 | |||
| $66 | $0 | $23 | ($9) | $14 | |||
| $67 | $0 | $22 | ($8) | $14 | |||
| $68 | $0 | $21 | ($7) | $14 | |||
| $69 | $0 | $20 | ($6) | $14 | |||
| $70 | $0 | $19 | ($5) | $14 | |||
| $71 | $0 | $18 | ($4) | $14 | |||
| $72 | $0 | $17 | ($3) | $14 | |||
| $73 | $0 | $16 | ($2) | $14 | |||
| $74 | $0 | $15 | ($1) | $14 | |||
| $75 | $0 | $14 | $0 | $14 | |||
| $76 | $0 | $13 | $1 | $14 | |||
| $77 | $0 | $12 | $2 | $14 | |||
| $78 | $0 | $11 | $3 | $14 | |||
| $79 | $0 | $10 | $4 | $14 | |||
| $80 | $0 | $9 | $5 | $14 | |||
| $81 | $0 | $8 | $6 | $14 | |||
| $82 | $0 | $7 | $7 | $14 | |||
| $83 | $0 | $6 | $8 | $14 | |||
| $84 | $0 | $5 | $9 | $14 | |||
| $85 | $0 | $4 | $10 | $14 | |||
| $86 | ($1) | $3 | $11 | $13 | |||
| $87 | ($2) | $2 | $12 | $12 | |||
| $88 | ($3) | $1 | $13 | $11 | |||
| $89 | ($4) | $0 | $14 | $10 | |||
| $90 | ($5) | $0 | $15 | $10 | |||
| $91 | ($6) | $0 | $16 | $10 | |||
| $92 | ($7) | $0 | $17 | $10 | |||
| $93 | ($8) | $0 | $18 | $10 | |||
| $94 | ($9) | $0 | $19 | $10 | |||
| $95 | ($10) | $0 | $20 | $10 | |||
| $96 | ($11) | $0 | $21 | $10 | |||
| $97 | ($12) | $0 | $22 | $10 | |||
| $98 | ($13) | $0 | $23 | $10 | |||
| $99 | ($14) | $0 | $24 | $10 | |||
| $100 | ($15) | $0 | $25 | $10 | |||
| 4 | Long a call at 75, short a put at 75, short a share of stock. | ||||||
| Share Price is not mentioned. Assume that Selling price of share=75 | |||||||
| A | B | C | D=A+B+C | ||||
| Price at expiration | Gain/(Loss) on LongCall at 75 | Gain/(Loss) on ShortPut at 75 | Gain/(Loss) on Shortone share at 75 | Value of portfolio | |||
| $50 | $0 | ($25) | $25 | $0 | |||
| $51 | $0 | ($24) | $24 | $0 | |||
| $52 | $0 | ($23) | $23 | $0 | |||
| $53 | $0 | ($22) | $22 | $0 | |||
| $54 | $0 | ($21) | $21 | $0 | |||
| $55 | $0 | ($20) | $20 | $0 | |||
| $56 | $0 | ($19) | $19 | $0 | |||
| $57 | $0 | ($18) | $18 | $0 | |||
| $58 | $0 | ($17) | $17 | $0 | |||
| $59 | $0 | ($16) | $16 | $0 | |||
| $60 | $0 | ($15) | $15 | $0 | |||
| $61 | $0 | ($14) | $14 | $0 | |||
| $62 | $0 | ($13) | $13 | $0 | |||
| $63 | $0 | ($12) | $12 | $0 | |||
| $64 | $0 | ($11) | $11 | $0 | |||
| $65 | $0 | ($10) | $10 | $0 | |||
| $66 | $0 | ($9) | $9 | $0 | |||
| $67 | $0 | ($8) | $8 | $0 | |||
| $68 | $0 | ($7) | $7 | $0 | |||
| $69 | $0 | ($6) | $6 | $0 | |||
| $70 | $0 | ($5) | $5 | $0 | |||
| $71 | $0 | ($4) | $4 | $0 | |||
| $72 | $0 | ($3) | $3 | $0 | |||
| $73 | $0 | ($2) | $2 | $0 | |||
| $74 | $0 | ($1) | $1 | $0 | |||
| $75 | $0 | $0 | $0 | $0 | |||
| $76 | $1 | $0 | ($1) | $0 | |||
| $77 | $2 | $0 | ($2) | $0 | |||
| $78 | $3 | $0 | ($3) | $0 | |||
| $79 | $4 | $0 | ($4) | $0 | |||
| $80 | $5 | $0 | ($5) | $0 | |||
| $81 | $6 | $0 | ($6) | $0 | |||
| $82 | $7 | $0 | ($7) | $0 | |||
| $83 | $8 | $0 | ($8) | $0 | |||
| $84 | $9 | $0 | ($9) | $0 | |||
| $85 | $10 | $0 | ($10) | $0 | |||
| $86 | $11 | $0 | ($11) | $0 | |||
| $87 | $12 | $0 | ($12) | $0 | |||
| $88 | $13 | $0 | ($13) | $0 | |||
| $89 | $14 | $0 | ($14) | $0 | |||
| $90 | $15 | $0 | ($15) | $0 | |||
| $91 | $16 | $0 | ($16) | $0 | |||
| $92 | $17 | $0 | ($17) | $0 | |||
| $93 | $18 | $0 | ($18) | $0 | |||
| $94 | $19 | $0 | ($19) | $0 | |||
| $95 | $20 | $0 | ($20) | $0 | |||
| $96 | $21 | $0 | ($21) | $0 | |||
| $97 | $22 | $0 | ($22) | $0 | |||
| $98 | $23 | $0 | ($23) | $0 | |||
| $99 | $24 | $0 | ($24) | $0 | |||
| $100 | $25 | $0 | ($25) | $0 | |||
| 
 
  | 
|||||||