In: Accounting
The company is considering adding a new product line that will
require an investment of $1,454,000.
Management estimates that this
investment will have a 10-year life and generate future net
cash
inflows of $310,000 the first year,
$280,000 the second year and $240,000 each year thereafter
for
eight years. Compute the payback
period. (Hint: the payback period does not use the time
value
of money charts.)
When cash inflows are uneven, we need to calculate the cumulative net cash flow for each period and then use the following formula:
Payback Period = | A + | B |
C |
Where,
A is the last period number with a negative cumulative
cash flow;
B is the absolute value (i.e. value without negative sign)
of cumulative net cash flow at the end of the period A; and
C is the total cash inflow during the period following
period A
Year | Annual Cash Flow | Cumulative Cash Flows |
0 | -14,54,000 | -14,54,000 |
1 | 3,10,000 | -11,44,000 |
2 | 2,80,000 | -8,64,000 |
3 | 2,40,000 | -6,24,000 |
4 | 2,40,000 | -3,84,000 |
5 | 2,40,000 | -1,44,000 |
6 | 2,40,000 | 96,000 |
7 | 2,40,000 | 3,36,000 |
8 | 2,40,000 | 5,76,000 |
9 | 2,40,000 | 8,16,000 |
10 | 2,40,000 | 10,56,000 |
Payback Period = 5 Year + ( 144,000/240,000)
= 5 Year + 0.6 Year
= 5.6 Year