In: Accounting
Currington Company wants to use absorption cost-plus pricing to set the selling price on a newly remodeled product. The company plans to invest $168,000 in operating assets to produce and sell 12,000 units. Its required return on investment (ROI) in its operating assets is 16%. The accounting department has provided cost estimates for the new product as follows:
Per Unit | Total | ||||
Direct materials | $ | 4.90 | |||
Direct labor | $ | 3.90 | |||
Variable manufacturing overhead | $ | 1.90 | |||
Fixed manufacturing overhead | $ | 76,800 | |||
Variable selling and administrative expenses | $ | 1.90 | |||
Fixed selling and administrative expenses | $ | 32,400 | |||
Required:
1. What is the unit product cost for the remodeled product? (Round intermediate calculations and final answer to 2 decimal places.)
2. What is the markup percentage on absorption cost for the remodeled product? (Round intermediate calculations to 2 decimal places.)
3. What selling price would the company establish for its remolded product using a markup percentage on absorption cost? (Round intermediate calculations and final answer to 2 decimal places.)
4. Suppose the company actually produced and sold only 10,000 units (instead of its planned sales volume of 12,000 units) at the selling price that you derived in requirement 3. What ROI did the company actually earn at this lower sales volume? (Round intermediate calculations to 2 decimal places. Round your percentage answer to 1 decimal place.)
5. Assume that the company wants to raise the price of its newly remodeled product with the intention of achieving the product’s desired ROI at the lower sales volume of 10,000 units. Using absorption cost-plus pricing, what would be the revised selling price at this lower sales volume? (Round intermediate calculations and final answer to 2 decimal places.)
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Part 1 | ||||
Unit product cost: | ||||
Direct Material | $ 4.90 | |||
Direct Labor | $ 3.90 | |||
Variable Overhead | $ 1.90 | |||
Fixed Overhead | 76800/12000 | $ 6.40 | ||
Unit Product Cost | $ 17.1 | |||
Part 2 | ||||
Markup Percentage | ||||
Required ROI | 168000*16% | $ 26,880 | ||
Add: Selling and Admin Expense | ||||
Variable | 12000*1..9 | $ 22,800 | ||
Fixed | $ 32,400 | |||
Total A | $ 82,080 | |||
Unit Product Cost | $ 17.10 | |||
Units Sale | 12,000 | |||
Total Product Cost B | 75.6*27000 | $ 205,200 | ||
Markup Percentage | A/B | 40% | ||
Part 3 | ||||
Product cost per unit | $ 17.10 | |||
Mark up | 40% | $ 6.84 | ||
Selling Price | $ 23.94 | |||
Part 4 | ||||
Sale | 10000*23.94 | $ 239,400 | ||
Less: Cost of Goods Sold | 10000*17.1 | $ 171,000 | ||
Gross Maring | $ 68,400 | |||
Less: Selling and Admin Expense | 32400+(10000*1.9) | $ 51,400 | ||
Net Operating Income | $ 17,000 | |||
ROI | 17000/168000 | 10.12% | ||
Part 5 | ||||
ROI Needed | 168000*16% | $ 26,880 | ||
Less Income at existing Selling Price | $ 17,000 | |||
More income needed | $ 9,880 | |||
Units | 10,000 | |||
Per unit increase in Sellin Price needed | 9880/10000 | $ 0.99 | ||
Hence New Selling Price | 23.94+0.99 | $ 24.93 |