In: Accounting
The city of Mersey is planning to construct a bridge across the Cavendashim river. The first cost of the bridge will be $6611100. Annual maintenance and repairs will be $26233 for the first 5 years, and then will increase to $42927 for each of the next 10 years. For the final 5 years, the annual maintenance and repairs will increase again to $51791 per year. A major overhaul of $471158 will be performed at the end of year 9. Using an interest rate of 6%, what is the equivalent uniform annual cost for the 20-year period?
Hint: Since this is an equivalent uniform annual cost, do you need to indicate that as negative? See example 6-3 and 6-4 in the book.
Enter your answer as 1234
Round your answer. Do not use a dollar sign ("$"), any commas (","), or a decimal point (".").
| Year | Cashflows | PVF at 6% | Present Value | |
| 0 | -6611100 | 1 | -6611100 | |
| 1 | -26233 | 0.943396 | -24748.1 | |
| 2 | -26233 | 0.889996 | -23347.3 | |
| 3 | -26233 | 0.839619 | -22025.7 | |
| 4 | -26233 | 0.792094 | -20779 | |
| 5 | -26233 | 0.747258 | -19602.8 | |
| 6 | -42927 | 0.704961 | -30261.8 | |
| 7 | -42927 | 0.665057 | -28548.9 | |
| 8 | -42927 | 0.627412 | -26932.9 | |
| 9 | -514085 | 0.591898 | -304286 | |
| 10 | -42927 | 0.558395 | -23970.2 | |
| 11 | -42927 | 0.526788 | -22613.4 | |
| 12 | -42927 | 0.496969 | -21333.4 | |
| 13 | -42927 | 0.468839 | -20125.9 | |
| 14 | -42927 | 0.442301 | -18986.7 | |
| 15 | -42927 | 0.417265 | -17911.9 | |
| 16 | -51791 | 0.393646 | -20387.3 | |
| 17 | -51791 | 0.371364 | -19233.3 | |
| 18 | -51791 | 0.350344 | -18144.7 | |
| 19 | -51791 | 0.330513 | -17117.6 | |
| 20 | -51791 | 0.311805 | -16148.7 | |
| Present value of outflows | -7327606 | |||
| Divide: Annuity PVF at 6% | 11.46992 | |||
| Equivalent Annual cost | -638854 | |||
| Answer is EACC = ($638854) | ||||