In: Finance
Question 14
Compare the following securities: a treasury bill, FTSEALL Index (market portfolio), HighSpeed PLC (a telecommunication company stock), WaterField PLC (a utility company stock) and Metal-Gold PLC (a counter-cyclical company stock). You have collected annual stock prices of each of them and calculated the realized returns for 6 years. You report all realized returns in Table 1 below.
year |
Treasury bill |
FTSEALL |
HighSpeed PLC |
WaterField PLC |
Metal-Gold PLC |
2009 |
3% |
-4% |
-3% |
5% |
14% |
2010 |
2% |
-2% |
2% |
6% |
6% |
2011 |
1% |
3% |
7% |
4% |
3% |
2012 |
1% |
7% |
12% |
5% |
-5% |
2013 |
1% |
11% |
12% |
6% |
-7% |
2014 |
1% |
12% |
14% |
7% |
-11% |
a) Calculate the excess return of each realized return for each
security in Table 1.?
b) Use the excess returns in part a) to calculate the historical
average excess returns and volatilities of each security.?Show your
calculations through the exercise and briefly comment on the
results. (You make the assumption that each historical average
excess return is a good proxy of the expected return of each
security) ?
c) Now using the information in part b), calculate the beta of each
security. Briefly interpret the results. ?
d) Once you have calculated the required rate of return of each
security using the CAPM formula, indicate whether each security is
undervalued or overvalued and explain why.
e) Describe what each of the following pairs of asset pricing models has in common, and how they differ:
APT and CAPM
CAPM and F-F-C (Fama-French-Carhart) model
F-F-C model and APT
Calculation of realised return on portfolio during 2009 to 2014
High speed PLCstock | Water field PLC stock | ||||||
Year | Proportion | Return | Net return | Proportion | Return | Net return | Total Return |
2009 | 0.5 | -3 | 1.5 | 0.5 | 5 | 2.5 | 4 |
2010 | 0.5 | 2 | 1 | 0.5 | 6 | 3 | 4 |
2011 | 0.5 | 7 | 3.5 | 0.5 | 4 | 2 | 5.5 |
2012 | 0.5 | 12 | 6 | 0.5 | 5 | 2.5 | 8.5 |
2013 | 0.5 | 12 | 6 | 0.5 | 6 | 3 | 9 |
2014 | 0.5 | 14 | 7 | 0.5 | 7 | 3.5 | 10.5 |
25 | 16.5 | 41.5 |
Average rate of return = 41.56 = 6.92%
Note: Assume that proportin of two securities taken as equal
Computation of Beta of security
Period( | Rm | Rh |
Deviation on market(Dm)- 27/6=4.5 |
Deviatin on stock(Dh) (44/6=7.33) |
Covariance (DmDh) |
Dm2 | Dh2 | |
2009 | -4 | -3 | -8.5 | -10.33 | 15.495 | 2.25 | 106.71 | |
2010 | -2 | 2 | -6.5 | -5.33 | 2.665 | 0.25 | 28.41 | |
2011 | 3 | 7 | -1.5 | -0.3 | 0.15 | 0.25 | 0.09 | |
2012 | 7 | 12 | 2.5 | 4.7 | 2.35 | 0.25 | 22.09 | |
2013 | 11 | 12 | 6.5 | 4.7 | 2.35 | 0.25 | 22.09 | |
2014 | 12 | 14 | 7.5 | 6.7 | 3.35 | 0.25 | 44.89 | |
27 | 44 | 24.015 |
Variance = 3.56 = 0.583
co variance = 24.0156 = 4
Beta = covariancevariance = 40.583 = 6.86
Cosr of Equity calculation under CAPM
Ke = Rf + (Rm-Rf)
= 1.5+6.86(4.5-1.5) =21.99
e) 1. APT and CAPM formulas are looking identical
2. the differnce between APT and CAPM Different in Expected return and Risk free return.