In: Accounting
Barker Production Company is considering the purchase of a flexible manufacturing system. The annual cash benefits/savings associated with the system are: Decreased waste $ 75,000 Increased quality 100,000 Decrease in operating costs 62,500 Increase in on-time deliveries 12,500 The system will cost $750,000 and will last ten years. The company's cost of capital is 10%.
Required:
A. What is the payback period for the flexible manufacturing system?
B. What is the NPV for the flexible manufacturing system?
A. Compute the payback period for the flexible manufacturing system:
Payback period = Initial Investment Annual cash inflows
Compute Annual cash inflow or savings:
Amount | |
Decreased waste | $75,000 |
Increased quality | $100,000 |
Decrease in operating cost | $62,500 |
Increase on time deliveries | $12,500 |
Total Annual cash inflows | $250,000 |
Payback period = Initial Investment Annual cash inflows
= $750,000 $250,000
= 3 years
______________________________________________________
B. Compute the NPV for the flexible manufacturing system:
PVAF(10%, 10 years) = 6.14456
NPV = [(Annual cash inflows PVAF(10%, 10)] - Initial Investment
= [($250,000 6.14456) - $750,000
= $1536140 - $750000
= $786,140