In: Accounting
| Bling Diamonds Extraction, which mines for diamonds in Russia, uses a calendar year for both financial-reporting and | |||||||
| tax purposes. The following selected costs were incurred in December, the low point of activity, when | |||||||
| 1,400 tons of ore were extracted: | |||||||
| Straight-line depreciation | 30,000 | Royalties | 160,000 | ||||
| Mining labor/fringe benefits | 420,000 | Trucking and hauling | 225,000 | ||||
| Peak activity of 3,000 tons occurred in June, resulting in mining labor/fringe benefit costs of $900,000, | |||||||
| royalties of $230,400, and trucking and hauling outlays of $275,000. The trucking and hauling outlays | |||||||
| exhibit the following behavior: | |||||||
| Less than 1,499 tons | 225,000 | ||||||
| From 1,500-2,999 tons | 250,000 | ||||||
| From 3,000-4,499 tons | 275,000 | ||||||
| From 4,500-5,999 tons | 300,000 | ||||||
| Bling uses the high-low method to analyze costs. | |||||||
| Required: | |||||||
| 1. | Classify which costs listed in terms of their behavior are the following: semi-variable and step-fixed. | ||||||
| Show calculations to support your answers for mining labor/fringe benefits and royalties. | |||||||
| 2. | Calculate the total cost for next February when 1,700 tons are expected to be extracted. | ||||||
|
Fixed cost |
|
Straight-line depreciation |
|
Semi-variable |
|
Mining labor/fringe benefits |
|
Trucking and hauling |
|
Royalties (fully variable - check below solution) |
|
Level |
Ton of ore extracted |
Mining labor/fringe benefits |
Royalties |
|
High |
3000 |
900000 |
230400 |
|
Low |
1400 |
420000 |
160000 |
|
Difference |
1600 |
480000 |
70400 |
|
Variable cost per ton (Difference of cost / 1600 difference in units) |
300 |
44 |
|
|
Remarks for above Variable cost per ton |
480000/300 |
70400/44 |
|
|
Total cost at high level |
900000 |
230400 |
|
|
Less: variable cost at high level (3000 tones * Variable cost per ton ) |
900000 |
132000 |
|
|
Fixed cost component |
0 |
98400 |
|
|
Type |
Variable cost because there is no fixed cost. |
Semi variable nature |
|
|
Total cost for next February when 1,700 tons are expected to be extracted |
||
|
Straight-line depreciation |
30000 |
|
|
Mining labor/fringe benefits (300*1700) |
510000 |
|
|
Royalties - fixed components |
98400 |
|
|
Royalties - variable component (44*1700) |
74800 |
|
|
Total Royalties |
173200 |
|
|
Trucking and hauling (As per table) |
250000 |
|
|
Total cost for next February when 1,700 tons are expected to be extracted |
963200 |
|