In: Accounting
| Bling Diamonds Extraction, which mines for diamonds in Russia, uses a calendar year for both financial-reporting and | |||||||
| tax purposes. The following selected costs were incurred in December, the low point of activity, when | |||||||
| 1,400 tons of ore were extracted: | |||||||
| Straight-line depreciation | 30,000 | Royalties | 160,000 | ||||
| Mining labor/fringe benefits | 420,000 | Trucking and hauling | 225,000 | ||||
| Peak activity of 3,000 tons occurred in June, resulting in mining labor/fringe benefit costs of $900,000, | |||||||
| royalties of $230,400, and trucking and hauling outlays of $275,000. The trucking and hauling outlays | |||||||
| exhibit the following behavior: | |||||||
| Less than 1,499 tons | 225,000 | ||||||
| From 1,500-2,999 tons | 250,000 | ||||||
| From 3,000-4,499 tons | 275,000 | ||||||
| From 4,500-5,999 tons | 300,000 | ||||||
| Bling uses the high-low method to analyze costs. | |||||||
| Required: | |||||||
| 1. | Classify which costs listed in terms of their behavior are the following: semi-variable and step-fixed. | ||||||
| Show calculations to support your answers for mining labor/fringe benefits and royalties. | |||||||
| 2. | Calculate the total cost for next February when 1,700 tons are expected to be extracted. | ||||||
| 
 Fixed cost  | 
| 
 Straight-line depreciation  | 
| 
 Semi-variable  | 
| 
 Mining labor/fringe benefits  | 
| 
 Trucking and hauling  | 
| 
 Royalties (fully variable - check below solution)  | 
| 
 Level  | 
 Ton of ore extracted  | 
 Mining labor/fringe benefits  | 
 Royalties  | 
| 
 High  | 
 3000  | 
 900000  | 
 230400  | 
| 
 Low  | 
 1400  | 
 420000  | 
 160000  | 
| 
 Difference  | 
 1600  | 
 480000  | 
 70400  | 
| 
 Variable cost per ton (Difference of cost / 1600 difference in units)  | 
 300  | 
 44  | 
|
| 
 Remarks for above Variable cost per ton  | 
 480000/300  | 
 70400/44  | 
|
| 
 Total cost at high level  | 
 900000  | 
 230400  | 
|
| 
 Less: variable cost at high level (3000 tones * Variable cost per ton )  | 
 900000  | 
 132000  | 
|
| 
 Fixed cost component  | 
 0  | 
 98400  | 
|
| 
 Type  | 
 Variable cost because there is no fixed cost.  | 
 Semi variable nature  | 
|
| 
 Total cost for next February when 1,700 tons are expected to be extracted  | 
||
| 
 Straight-line depreciation  | 
 30000  | 
|
| 
 Mining labor/fringe benefits (300*1700)  | 
 510000  | 
|
| 
 Royalties - fixed components  | 
 98400  | 
|
| 
 Royalties - variable component (44*1700)  | 
 74800  | 
|
| 
 Total Royalties  | 
 173200  | 
|
| 
 Trucking and hauling (As per table)  | 
 250000  | 
|
| 
 Total cost for next February when 1,700 tons are expected to be extracted  | 
 963200  | 
|