In: Accounting
Bling Diamonds Extraction, which mines for diamonds in Russia, uses a calendar year for both financial-reporting and | |||||||
tax purposes. The following selected costs were incurred in December, the low point of activity, when | |||||||
1,400 tons of ore were extracted: | |||||||
Straight-line depreciation | 30,000 | Royalties | 160,000 | ||||
Mining labor/fringe benefits | 420,000 | Trucking and hauling | 225,000 | ||||
Peak activity of 3,000 tons occurred in June, resulting in mining labor/fringe benefit costs of $900,000, | |||||||
royalties of $230,400, and trucking and hauling outlays of $275,000. The trucking and hauling outlays | |||||||
exhibit the following behavior: | |||||||
Less than 1,499 tons | 225,000 | ||||||
From 1,500-2,999 tons | 250,000 | ||||||
From 3,000-4,499 tons | 275,000 | ||||||
From 4,500-5,999 tons | 300,000 | ||||||
Bling uses the high-low method to analyze costs. | |||||||
Required: | |||||||
1. | Classify which costs listed in terms of their behavior are the following: semi-variable and step-fixed. | ||||||
Show calculations to support your answers for mining labor/fringe benefits and royalties. | |||||||
2. | Calculate the total cost for next February when 1,700 tons are expected to be extracted. | ||||||
Fixed cost |
Straight-line depreciation |
Semi-variable |
Mining labor/fringe benefits |
Trucking and hauling |
Royalties (fully variable - check below solution) |
Level |
Ton of ore extracted |
Mining labor/fringe benefits |
Royalties |
High |
3000 |
900000 |
230400 |
Low |
1400 |
420000 |
160000 |
Difference |
1600 |
480000 |
70400 |
Variable cost per ton (Difference of cost / 1600 difference in units) |
300 |
44 |
|
Remarks for above Variable cost per ton |
480000/300 |
70400/44 |
|
Total cost at high level |
900000 |
230400 |
|
Less: variable cost at high level (3000 tones * Variable cost per ton ) |
900000 |
132000 |
|
Fixed cost component |
0 |
98400 |
|
Type |
Variable cost because there is no fixed cost. |
Semi variable nature |
Total cost for next February when 1,700 tons are expected to be extracted |
||
Straight-line depreciation |
30000 |
|
Mining labor/fringe benefits (300*1700) |
510000 |
|
Royalties - fixed components |
98400 |
|
Royalties - variable component (44*1700) |
74800 |
|
Total Royalties |
173200 |
|
Trucking and hauling (As per table) |
250000 |
|
Total cost for next February when 1,700 tons are expected to be extracted |
963200 |