In: Finance
Three different call options on the same stock with the same expiration date have the following strike prices and option prices:
|
Strike Price |
Call Price |
|
$90 |
$22.70 |
|
$100 |
$16.20 |
|
$110 |
$13.70 |
A. Construct a payoff table and draw a profit diagram for an
option strategy where you buy 1 $90 call, buy 1 $110 call, and
write 2 $100 calls.
B. Calculate the payoffs and profits assuming the spot price is $98
at expiry.
C. What is/are the breakeven price(s), maximum reward, and maximum
risk?
D. Describe in what circumstances it might make sense to invest in
this package?
a.)
Total investment for entering the strategy = -22.7-13.7+ 2*16.2 = -$4
| Stock price at maturiy T | Payoff from $90 long call | Payoff from $110 long call | Payoff from two $100 short calls | Net profit/loss |
| 85 | -22.7 | -13.7 | 32.4 | -4 |
| 86 | -22.7 | -13.7 | 32.4 | -4 |
| 87 | -22.7 | -13.7 | 32.4 | -4 |
| 88 | -22.7 | -13.7 | 32.4 | -4 |
| 89 | -22.7 | -13.7 | 32.4 | -4 |
| 90 | -22.7 | -13.7 | 32.4 | -4 |
| 91 | -21.7 | -13.7 | 32.4 | -3 |
| 92 | -20.7 | -13.7 | 32.4 | -2 |
| 93 | -19.7 | -13.7 | 32.4 | -1 |
| 94 | -18.7 | -13.7 | 32.4 | 0 |
| 95 | -17.7 | -13.7 | 32.4 | 1 |
| 96 | -16.7 | -13.7 | 32.4 | 2 |
| 97 | -15.7 | -13.7 | 32.4 | 3 |
| 98 | -14.7 | -13.7 | 32.4 | 4 |
| 99 | -13.7 | -13.7 | 32.4 | 5 |
| 100 | -12.7 | -13.7 | 32.4 | 6 |
| 101 | -11.7 | -13.7 | 30.4 | 5 |
| 102 | -10.7 | -13.7 | 28.4 | 4 |
| 103 | -9.7 | -13.7 | 26.4 | 3 |
| 104 | -8.7 | -13.7 | 24.4 | 2 |
| 105 | -7.7 | -13.7 | 22.4 | 1 |
| 106 | -6.7 | -13.7 | 20.4 | 0 |
| 107 | -5.7 | -13.7 | 18.4 | -1 |
| 108 | -4.7 | -13.7 | 16.4 | -2 |
| 109 | -3.7 | -13.7 | 14.4 | -3 |
| 110 | -2.7 | -13.7 | 12.4 | -4 |
| 111 | -1.7 | -12.7 | 10.4 | -4 |
| 112 | -0.7 | -11.7 | 8.4 | -4 |
| 113 | 0.3 | -10.7 | 6.4 | -4 |
| 114 | 1.3 | -9.7 | 4.4 | -4 |
| 115 | 2.3 | -8.7 | 2.4 | -4 |
| 116 | 3.3 | -7.7 | 0.4 | -4 |
| 117 | 4.3 | -6.7 | -1.6 | -4 |
| 118 | 5.3 | -5.7 | -3.6 | -4 |
| 119 | 6.3 | -4.7 | -5.6 | -4 |
| 120 | 7.3 | -3.7 | -7.6 | -4 |

b)
| Stock price at maturiy T | Payoff from $90 long call | Payoff from $110 long call | Payoff from two $100 short calls | Net profit/loss |
| 98 | -14.7 | -13.7 | 32.4 | 4 |
Hence, if the spot price is $98 at maturity, profit is $4
c.) The breakeven price are $94 and $106 ie. as long as the stock price at maturity is between 94 and 106, the strategy is profitable
Maximum reward = $6
Maximum risk = $4
d.) It makes sense to invest in this package if the investor believes that the stock prices would remain close to $100 at maturity and speculates that there won't be any huge price movement from $100