In: Finance
Three different call options on the same stock with the same expiration date have the following strike prices and option prices:
Strike Price |
Call Price |
$90 |
$22.70 |
$100 |
$16.20 |
$110 |
$13.70 |
A. Construct a payoff table and draw a profit diagram for an
option strategy where you buy 1 $90 call, buy 1 $110 call, and
write 2 $100 calls.
B. Calculate the payoffs and profits assuming the spot price is $98
at expiry.
C. What is/are the breakeven price(s), maximum reward, and maximum
risk?
D. Describe in what circumstances it might make sense to invest in
this package?
a.)
Total investment for entering the strategy = -22.7-13.7+ 2*16.2 = -$4
Stock price at maturiy T | Payoff from $90 long call | Payoff from $110 long call | Payoff from two $100 short calls | Net profit/loss |
85 | -22.7 | -13.7 | 32.4 | -4 |
86 | -22.7 | -13.7 | 32.4 | -4 |
87 | -22.7 | -13.7 | 32.4 | -4 |
88 | -22.7 | -13.7 | 32.4 | -4 |
89 | -22.7 | -13.7 | 32.4 | -4 |
90 | -22.7 | -13.7 | 32.4 | -4 |
91 | -21.7 | -13.7 | 32.4 | -3 |
92 | -20.7 | -13.7 | 32.4 | -2 |
93 | -19.7 | -13.7 | 32.4 | -1 |
94 | -18.7 | -13.7 | 32.4 | 0 |
95 | -17.7 | -13.7 | 32.4 | 1 |
96 | -16.7 | -13.7 | 32.4 | 2 |
97 | -15.7 | -13.7 | 32.4 | 3 |
98 | -14.7 | -13.7 | 32.4 | 4 |
99 | -13.7 | -13.7 | 32.4 | 5 |
100 | -12.7 | -13.7 | 32.4 | 6 |
101 | -11.7 | -13.7 | 30.4 | 5 |
102 | -10.7 | -13.7 | 28.4 | 4 |
103 | -9.7 | -13.7 | 26.4 | 3 |
104 | -8.7 | -13.7 | 24.4 | 2 |
105 | -7.7 | -13.7 | 22.4 | 1 |
106 | -6.7 | -13.7 | 20.4 | 0 |
107 | -5.7 | -13.7 | 18.4 | -1 |
108 | -4.7 | -13.7 | 16.4 | -2 |
109 | -3.7 | -13.7 | 14.4 | -3 |
110 | -2.7 | -13.7 | 12.4 | -4 |
111 | -1.7 | -12.7 | 10.4 | -4 |
112 | -0.7 | -11.7 | 8.4 | -4 |
113 | 0.3 | -10.7 | 6.4 | -4 |
114 | 1.3 | -9.7 | 4.4 | -4 |
115 | 2.3 | -8.7 | 2.4 | -4 |
116 | 3.3 | -7.7 | 0.4 | -4 |
117 | 4.3 | -6.7 | -1.6 | -4 |
118 | 5.3 | -5.7 | -3.6 | -4 |
119 | 6.3 | -4.7 | -5.6 | -4 |
120 | 7.3 | -3.7 | -7.6 | -4 |
b)
Stock price at maturiy T | Payoff from $90 long call | Payoff from $110 long call | Payoff from two $100 short calls | Net profit/loss |
98 | -14.7 | -13.7 | 32.4 | 4 |
Hence, if the spot price is $98 at maturity, profit is $4
c.) The breakeven price are $94 and $106 ie. as long as the stock price at maturity is between 94 and 106, the strategy is profitable
Maximum reward = $6
Maximum risk = $4
d.) It makes sense to invest in this package if the investor believes that the stock prices would remain close to $100 at maturity and speculates that there won't be any huge price movement from $100