In: Finance
Determine the price of a share of stock whose last annual dividend payment (D0) was $1.50, assuming a required rate of return of 12% and considering the following:
Last Dividend | $1.50 |
Required rate of Return | 12.00% |
Quoted Price | $16.00 |
Please show steps in the EXCEL !!!!!
Hi,
Below are excel formulas and values:
Below are the values:
D0 | $1.50 | ||
required return | 12% | ||
a) | Share price | $12.50 | |
b) | g | 3% | |
Share price | 17.17 | ||
c) | 4 years growth rate | 8% | |
D1 | 1.62 | ||
D2 | 1.75 | ||
D3 | 1.89 | ||
D4 | 2.04 | ||
Terminal growth rate | 3% | ||
Terminal Value | 23.36 | ||
Share price | 20.33 |
Thanks