In: Finance
Determine the price of a share of stock whose last annual dividend payment (D0) was $1.50, assuming a required rate of return of 12% and considering the following:
| Last Dividend | $1.50 |
| Required rate of Return | 12.00% |
| Quoted Price | $16.00 |
Please show steps in the EXCEL !!!!!
Hi,
Below are excel formulas and values:

Below are the values:
| D0 | $1.50 | ||
| required return | 12% | ||
| a) | Share price | $12.50 | |
| b) | g | 3% | |
| Share price | 17.17 | ||
| c) | 4 years growth rate | 8% | |
| D1 | 1.62 | ||
| D2 | 1.75 | ||
| D3 | 1.89 | ||
| D4 | 2.04 | ||
| Terminal growth rate | 3% | ||
| Terminal Value | 23.36 | ||
| Share price | 20.33 |
Thanks