In: Accounting
Colson Company has a line of credit with Federal Bank. Colson can borrow up to $301,500 at any time over the course of the 2018 calendar year. The following table shows the prime rate expressed as an annual percentage along with the amounts borrowed and repaid during the first four months of 2018. Colson agreed to pay interest at an annual rate equal to 2.50 percent above the bank’s prime rate. Funds are borrowed or repaid on the first day of each month. Interest is payable in cash on the last day of the month. The interest rate is applied to the outstanding monthly balance. For example, Colson pays 6.50 percent (4.00 percent + 2.50 percent) annual interest on $78,700 for the month of January.
Month |
Amount Borrowed or (Repaid) |
Prime Rate for the Month |
||||
January | $ | 78,700 | 4.00 | % | ||
February | 124,100 | 3.00 | ||||
March | (19,300 | ) | 3.50 | |||
April | 29,600 | 4.00 | ||||
Required
Compute the amount of interest that Colson will pay on the line of credit for the first four months of 2018. (Round answers to nearest whole dollar.)
Month
Month | Interest paid |
Janurary | |
Feburary | |
March | |
April |
Compute the amount of Colson's liability at the end of each of the first four months. (Do not round intermediate calculations. Round your final answers to the nearest whole dollar.)
Month | Balance at end of Month |
Janurary | |
Feburary | |
March | |
April |
Compute the amount of interest that Colson will pay on the line of credit for the first four months of 2018 | ||||||||||
Month | Borrow/Repay | Outstanding | Rate of Interest | Amount of Interest | ||||||
January | $ 78,700.00 | $ 78,700.00 | 6.5 | $ 426.29 | ||||||
February | $ 124,100.00 | $ 202,800.00 | 5.5 | $ 929.50 | ||||||
March | $ (19,300.00) | $ 183,500.00 | 6 | $ 917.50 | ||||||
April | $ 29,600.00 | $ 213,100.00 | 6.5 | $ 1,154.29 | ||||||
Total Interest amount for 4 months is 3428 | ||||||||||
Interest is calculated on the outstanding amount every month at given rate of interest | ||||||||||
For eg: January month interest = 78700*6.5%*1/12 = $426 | ||||||||||
Liability at end of each month is the outstanding coloum. Interest amount is not included because intrest is paid on last day. | ||||||||||
Compute the amount of Colson's liability at the end of each of the first four months. (Do not round intermediate calculations. Round your final answers to the nearest whole dollar.) | ||||||||||
Month | Balance at end of Month | |||||||||
Janurary | 78700 | |||||||||
Feburary | 202800 | |||||||||
March | 183500 | |||||||||
April | 213100 | |||||||||
Explaination : | ||||||||||
Janurary | 78700 | |||||||||
Feburary | 78700+124100 | |||||||||
March | 78700+124100-19300 | |||||||||
April | 78700+124100-19300+29600 | |||||||||