Machine A costs $350,000 to purchase, result in electricity bills of $100,000 per year, and last...

Machine A costs $350,000 to purchase, result in electricity bills of $100,000 per year, and last for 10 years. Machine B costs $550,000 to purchase, result in electricity bills of $80,000 per year, and last for 15 years. The discount rate is 12%. What are the equivalent annual costs for two models? Which model is more cost-effective?

Expert Solution

Machine A
Year	Annual Cost (C)	PV Factor Calculation	PV Factor @ 12 % (F)	PV (= C x F)
0	$350,000	1/(1+0.12)^0	1	$350,000
1	$100,000	1/(1+0.12)^1	0.892857143	$89,286
2	$100,000	1/(1+0.12)^2	0.797193878	$79,719
3	$100,000	1/(1+0.12)^3	0.711780248	$71,178
4	$100,000	1/(1+0.12)^4	0.635518078	$63,552
5	$100,000	1/(1+0.12)^5	0.567426856	$56,743
6	$100,000	1/(1+0.12)^6	0.506631121	$50,663
7	$100,000	1/(1+0.12)^7	0.452349215	$45,235
8	$100,000	1/(1+0.12)^8	0.403883228	$40,388
9	$100,000	1/(1+0.12)^9	0.360610025	$36,061
10	$100,000	1/(1+0.12)^10	0.321973237	$32,197
			NPV	$915,022

Machine B
Year	Annual Cost (C)	PV Factor Calculation	PV Factor @ 12 % (F)	PV (= C x F)
0	$550,000	1/(1+0.12)^0	1	$550,000
1	$80,000	1/(1+0.12)^1	0.892857143	$71,429
2	$80,000	1/(1+0.12)^2	0.797193878	$63,776
3	$80,000	1/(1+0.12)^3	0.711780248	$56,942
4	$80,000	1/(1+0.12)^4	0.635518078	$50,841
5	$80,000	1/(1+0.12)^5	0.567426856	$45,394
6	$80,000	1/(1+0.12)^6	0.506631121	$40,530
7	$80,000	1/(1+0.12)^7	0.452349215	$36,188
8	$80,000	1/(1+0.12)^8	0.403883228	$32,311
9	$80,000	1/(1+0.12)^9	0.360610025	$28,849
10	$80,000	1/(1+0.12)^10	0.321973237	$25,758
11	$80,000	1/(1+0.12)^11	0.287476104	$22,998
12	$80,000	1/(1+0.12)^12	0.256675093	$20,534
13	$80,000	1/(1+0.12)^13	0.22917419	$18,334
14	$80,000	1/(1+0.12)^14	0.204619813	$16,370
15	$80,000	1/(1+0.12)^15	0.182696261	$14,616
			NPV	$1,094,869

Equivalent Annual Cost, EAC = NPV x Discount rate/1 - (1 + Discount rate)^{-Number of periods}

EAC for Machine A = $ 915,022 x 0.12/[1-(1+0.12)^-10]

= $ 915,022 x 0.12/[1-0.321973237]

= $ 915,022 x 0.12/ 0.678026763

= $ 109,802.68/0.678026763

= $ 161,944.46

EAC for Machine B = $ 1,094,869 x 0.12/[1-(1+0.12)^-15]

= $ 1,094,869 x 0.12/[1-0.182696261]

= $ 1,094,869 x 0.12/0.817303739

= $ $131,384.30/0.817303739

= $ 160,753.33

Machine B is more cost effective as EAC of Machine B is less than that of Machine A.

jeff jeffy answered 1 year ago

Cloud air conditioners cost $300 to purchase, result in electricity bills of $150 per year, and...

Cloud air conditioners cost $300 to purchase, result in electricity bills of $150 per year, and last for 5 years. Luxury Air models cost $500, result in electricity bills of $100 per year, and last for 8 years. The discount rate is 21 percent. a. What are the equivalent annual costs of the Cloud and Luxury Air models? Which model is more cost effective? b. Now you remember that the inflation rate is expected to be 10 percent per year...

Econo-Cool air conditioners cost $390 to purchase, result in electricity bills of $168 per year, and...

Econo-Cool air conditioners cost $390 to purchase, result in electricity bills of $168 per year, and last for 5 years. Luxury Air models cost $590, result in electricity bills of $136 per year, and last for 8 years. The discount rate is 23%. a. What is the equivalent annual cost of the Econo-Cool model? (Do not round intermediate calculations. Round your answers to 2 decimal places.) b. What is the equivalent annual cost of the Luxury Air model? (Do not...

Econo-Cool air conditioners cost $330 to purchase, result in electricity bills of $156 per year, and...

Econo-Cool air conditioners cost $330 to purchase, result in electricity bills of $156 per year, and last for 5 years. Luxury Air models cost $530, result in electricity bills of $112 per year, and last for 8 years. The discount rate is 20%. a. What is the equivalent annual cost of the Econo-Cool model? (Do not round intermediate calculations. Round your answers to 2 decimal places.) b. What is the equivalent annual cost of the Luxury Air model? (Do not...

Econo-Cool air conditioners cost $500 to purchase, result in electricity bills of $350 per year, and...

Econo-Cool air conditioners cost $500 to purchase, result in electricity bills of $350 per year, and last for five years. Luxury Air models cost $700, result in electricity bills of $300 per year, and last for eight years. The discount rate is 21%. What is the equivalent annual cost of the Econo-Cool model? (Do not round intermediate calculations. Round your answer to 2 decimal places.) What is the equivalent annual cost of the Luxury Air model? (Do not round intermediate...

Econo-Cool air conditioners cost $360 to purchase, result in electricity bills of $162 per year, and...

Econo-Cool air conditioners cost $360 to purchase, result in electricity bills of $162 per year, and last for 5 years. Luxury Air models cost $560, result in electricity bills of $124 per year, and last for 8 years. The discount rate is 22%. a. What is the equivalent annual cost of the Econo-Cool model? (Do not round intermediate calculations. Round your answers to 2 decimal places.) b. What is the equivalent annual cost of the Luxury Air model? (Do not...

Econo-cool air conditioners cost $300 to purchase, result in electricity bills of $150 per year, and...

Econo-cool air conditioners cost $300 to purchase, result in electricity bills of $150 per year, and last for 5 years. Luxury Air models cost $500, result in electricity bills of $100 per year, and last for 8 years. The discount rate is 21 percent. a. What are the equivalent annual costs of the Econo-cool and Luxury Air models? Which model is more cost effective? b. Now you remember that the inflation rate is expected to be 10 percent per year...

A firm that purchases electricity from the local utility for $350,000 per year is considering installing...

A firm that purchases electricity from the local utility for $350,000 per year is considering installing a steam generator at a cost of $270,000. The cost of operating this generator would be $270,000 per year, and the generator will last for five years. If the firm buys the generator, it does not need to purchase any electricity from the local utility. The cost of capital is 13%. For the local utility option, consider five years of electricity purchases. For the...

A specialized automatic machine costs $100,000 and is expected to save $19,700 per year while in...

A specialized automatic machine costs $100,000 and is expected to save $19,700 per year while in operation. Using a 5 % interest rate, what is the discounted payback period (in years).

ABC company is considering buying a machine that costs $350,000. The company can finance the purchase...

ABC company is considering buying a machine that costs $350,000. The company can finance the purchase with a bank loan at 8%, with equal annual instalments over 10 years. The machine would have a salvage value of $25,000 at the end of 10 years. Alternatively, the machine could be leased, with 10 equal annual payments of $50,000, starting today. ABC's tax rate is 35%. The machine belongs to a CCA pool depreciating at 20%. ABC's cost of capital is 11%....

VYS Inc will purchase a new machine that costs $30,000 and is expected to last 12...

VYS Inc will purchase a new machine that costs $30,000 and is expected to last 12 years with a salvage value of $3,000. Annual operating expenses for first year is $9,000 and increase by $200 each year thereafter. Annual income is expected to be $12,000 per year. If VYS’s MARR is 10%, determine the NFW of the machine purchase.

Question