In: Accounting
Banko Inc. manufactures sporting goods. The following
information applies to a machine purchased on January 1, Year
1:
Purchase price | $ | 91,000 | |
Delivery cost | $ | 5,000 | |
Installation charge | $ | 3,000 | |
Estimated life | 5 | years | |
Estimated units | 160,000 | ||
Salvage estimate | $ | 3,000 | |
During Year 1, the machine produced 56,000 units, and during Year 2
it produced 58,000 units.
Required
a. Determine the amount of depreciation expense
for Year 1 and Year 2 using straight-line method.
b. Determine the amount of depreciation expense
for Year 1 and Year 2 using double-declining-balance method.
c. Determine the amount of depreciation expense
for Year 1 and Year 2 using units of production method.
d. Determine the amount of depreciation expense
for Year 1 and Year 2 using MACRS, assuming that the machine is
classified as seven-year property. (Round your answers to
the nearest dollar amount.)
MACRS table:
Year | 5-Year property,% |
7-Year property,% |
||||
1 | 20.00 | 14.29 | ||||
2 | 32.00 | 24.49 | ||||
3 | 19.20 | 17.49 | ||||
4 | 11.52 | 12.49 | ||||
5 | 11.52 | 8.93 | ||||
6 | 5.76 | 8.92 | ||||
7 | 8.93 | |||||
8 | 4.46 | |||||
|
a.) | Total Cost | 99,000 | =91000+5000+3000 |
Salvage estimate | 3,000 | ||
Life | 5 Years | ||
Year 1 | Year 2 | ||
Depreciation Expense$ | 19,200 | 19,200 | |
=(99000-3000)/5 | =(99000-3000)/5 | ||
b.) | Total Cost | 99,000 | =91000+5000+3000 |
Depreciation rate | 40% | =1/5*2 | |
Year 1 | Year 2 | ||
Depreciation Expense $ | 39,600 | 23,760 | |
=99000*40% | =(99000-39600)*40% | ||
c.) | Total Cost | 99,000 | =91000+5000+3000 |
Salvage estimate | 3,000 | ||
Depreciable Amount | 96,000 | =99000-3000 | |
Depreciation rate per unit | $ 0.60 | =96000/160000 | |
Year 1 | Year 2 | ||
Depreciation Expense $ | 33,600 | 34,800 | |
=56000*0.6 | =58000*0.6 | ||
d.) | Year 1 | Year 2 | |
Depreciation Expense $ | 14,147 | 24,245 | |
=99000*14.29% | =99000*24.49% | ||