In: Finance
You have one apartment to lease, and the quoted rent is $750 per month. The lease term is 12 months. A concession of one month’s free rent is being given in the market, and you are concerned about how this will affect property revenues if one month’s free rent is needed to seal the lease deal.
Months | W/o concession | W/Concession | If average rate of rent | ||||||
1 | 750 | 750 | 687.5 | ||||||
2 | 750 | 750 | 687.5 | ||||||
3 | 750 | 750 | 687.5 | ||||||
4 | 750 | 750 | 687.5 | ||||||
5 | 750 | 750 | 687.5 | ||||||
6 | 750 | 750 | 687.5 | ||||||
7 | 750 | 750 | 687.5 | ||||||
8 | 750 | 750 | 687.5 | ||||||
9 | 750 | 750 | 687.5 | ||||||
10 | 750 | 750 | 687.5 | ||||||
11 | 750 | 750 | 687.5 | ||||||
12 | 750 | 0 | 687.5 | ||||||
Total | 9000 | 8250 | 8250 | ||||||
Rent if no concession granted | 9000 | ||||||||
Rent if concession granted | 8250 | ||||||||
Average rent per month for 12month period | 687.5 | ||||||||
Impact on effective rent if the rent is reduced to the average rental rate | 750 | (9000-8250=750)- It is not clear with the question if average rental rate for 11 months or 12 months, So calculated for 12 months. | |||||||
% of loss from lowering the quoted rent | 8.33% | (750/9000*100)-" Lowering quote" meaning should be cleared. If it mean 1 month concession lowering, answer should be 8.33% | |||||||
If 6% increased the impact in total rent | 8745 | (8250*6%=495+8250=8745) | |||||||
If 8.33% decresed the impact in total rent | 7562.50 | (8250*8.33%=687.50-8250=7562.50) | |||||||
Potention income lost if 1st year rent is with concession | 687.50 | (8250-7562.50) | |||||||
Potention income lost if 1st year rent is with out concession | 1437.50 | (9000-7562.50) | |||||||
Increase percentage necessary to bring the reduced rent up to the required new level | 15.64% | (8745/7562.50-1) Increase 15.64% would be necessary to bring the reduced rent 7562.50 up to the required new level 8745 |