Question

In: Finance

Company Z is evaluating a project that will increase annual sales by $150,000 and annual cash...

  1. Company Z is evaluating a project that will increase annual sales by $150,000 and annual cash costs by $115,000. The project will initially require $98,000 in fixed assets that will be depreciated straight-line to a zero book value over the 4-year life of the project. The applicable tax rate is 32 percent. What is the NPV of this project if the required rate of return is 7% and the fixed assets required for the project will be scrapped at the end of the project?

Solutions

Expert Solution

Net Annual cash inflow
Sales $         1,50,000
Less:
Cash Cost $         1,15,000
Depreciation $             24,500
($98000/4)
Income for taxation $             10,500
Tax At 32% $               3,360
Income After Tax $               7,140
Add: Depreciation $             24,500
Net Annual Cash Inflow $             31,640
NPV = Present value of annual cash inflow - initial investment
= (Annual cash flow * PVAIF (4 years ,7%) - initial investment
=($31640*3.38721) -98000
=$9171.36
NPV =$9171.36

Related Solutions

ABC Inc. is evaluating a project that will increase annual sales by $230,000 and annual cash...
ABC Inc. is evaluating a project that will increase annual sales by $230,000 and annual cash costs by $88,000. The project will initially require $145,000 in fixed assets that will be depreciated straight-line to a zero book value over the 4-year life of the project. The applicable tax rate is 35 percent. A. What is the depreciation tax shield? (Hint: Use straight-line depreciation to find annual depreciation) B. Using the straight-line depreciation method, what is the book value of the...
Ernie's Electrical is evaluating a project which will increase annual sales by $50,000 and costs by...
Ernie's Electrical is evaluating a project which will increase annual sales by $50,000 and costs by $30,000. The project has an initial asset cost of $150,000 that will be depreciated straight-line to a zero book value over the 10-year life of the project. Ignore bonus depreciation. The applicable tax rate is 25 percent. What is the annual operating cash flow for this project?
The FIN340 Company is evaluating a project with the following projected annual cash flows: Period 0:...
The FIN340 Company is evaluating a project with the following projected annual cash flows: Period 0: ($450), Period 1: ($610), Period 2: $120, Period 3: $630, Period 4: $850, Period 5: $250. The company has a WACC of 12%. Calculate the Internal Rate of Return (IRR) for this project.
SafeElectrical is evaluating a project which will increase sales by $50,000 and costs by $30,000. The...
SafeElectrical is evaluating a project which will increase sales by $50,000 and costs by $30,000. The project will cost $150,000 and will be depreciated straight-line to a zero book value over the 10-year life of the project. The applicable tax rate is 34 percent. Net working capital is zero. What is the annual cash flow for this project? $3,300 $17,900 $20,000 $18,300 $28,200
Ernie's Electrical is evaluating a project which will increase sales by $50,000 and costs by $30,000....
Ernie's Electrical is evaluating a project which will increase sales by $50,000 and costs by $30,000. The project will cost $150,000 and will be depreciated straight-line to a zero book value over the 10 year life of the project. The applicable tax rate is 34%. What is the operating cash flow for this project in year 1?
A company is considering a project that costs $150,000 and is expected to generate cash flows...
A company is considering a project that costs $150,000 and is expected to generate cash flows of $50,000, $52,000, $53,000 in the coming three years. Which of the following is correct? A. The project must have a postive net present value. B. The project must be accepted by the payback rule. C. The project must be accepted by the discounted payback rule. D The project must have an internal rate of return lower than 2% E. None of the above....
King Nothing is evaluating a new 6-year project that will have annual sales of $475,000 and...
King Nothing is evaluating a new 6-year project that will have annual sales of $475,000 and costs of $323,000. The project will require fixed assets of $575,000, which will be depreciated on a 5-year MACRS schedule. The annual depreciation percentages are 20.00 percent, 32.00 percent, 19.20 percent, 11.52 percent, 11.52 percent, and 5.76 percent, respectively. The company has a tax rate of 40 percent. What is the operating cash flow for Year 3?
What is the annual operating cash flow for a 10 year project that has annual sales...
What is the annual operating cash flow for a 10 year project that has annual sales of 590,000, its variable costs are 80% of sales and has annual fixed costs of $100,000. The project requires new equipment at a cost of 20,000 and an instulation cost of $4,000 and a plant that costs $100,000. Depreciation is under the straight line method and the equipment has an estimated life of 10 years and plant estimated life of 30 years. The tax...
The DoNotMissSnow Company is evaluating an asset that may increase sales by $120,000 every year for...
The DoNotMissSnow Company is evaluating an asset that may increase sales by $120,000 every year for 4 years. There is no expected change in net operating working capital. The company's cost of capital is 6%. The proposed asset costs $400,000, will require $20,000 to modify for operations, and falls in the 3-year class MACRS for depreciation rates: .33, .45, .15, and .07 for years 1 through 4, respectively. At the end of the 4 years, it is expected that the...
The TropicalFlowers Company is evaluating an asset that may increase sales by $120,000 every year for...
The TropicalFlowers Company is evaluating an asset that may increase sales by $120,000 every year for 4 years. There is no expected change in net operating working capital. The company's cost of capital is 6%. The proposed asset costs $400,000, will require $20,000 to modify for operations, and falls in the 3-year class MACRS for depreciation rates: .33, .45, .15, and .07 for years 1 through 4, respectively. At the end of the 4 years, it is expected that the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT