In: Accounting
Problem 20-17 Integrating problem; error; depreciation; deferred taxes [LO20-6]
George Young Industries (GYI) acquired industrial robots at the
beginning of 2015 and added them to the company’s assembly process.
During 2018, management became aware that the $2.2 million cost of
the machinery was inadvertently recorded as repair expense on GYI’s
books and on its income tax return. The industrial robots have
10-year useful lives and no material salvage value. This class of
equipment is depreciated by the straight-line method for financial
reporting purposes and for tax purposes it is considered to be
MACRS 7-year property. Cost deducted over 7 years by the modified
accelerated recovery system as follows:
| Year | MACRS Deductions |
||
| 2015 | $ | 314,380 | |
| 2016 | 538,780 | ||
| 2017 | 384,780 | ||
| 2018 | 274,780 | ||
| 2019 | 196,460 | ||
| 2020 | 196,240 | ||
| 2021 | 196,460 | ||
| 2022 | 98,120 | ||
| Totals | $ | 2,200,000 | |
The tax rate is 40% for all years involved.
Required:
1. & 3. Prepare any journal entry necessary as
a direct result of the error described and the adjusting entry for
2018 depreciation. (If no entry is required for a
transaction/event, select "No journal entry required" in the first
account field.)
Solution:
From the given data first we need to find the straight line depreciation.
Straight line depreciation = $2,200,000 / 10
= $220,000
| Particulars | 2015 | 2016 | 2017 |
| MACRS deductions | $314,380 | $538,780 | $384,780 |
| Straight line depreciation | ($220,000) | ($220,000) | ($220,000) |
| Difference | $94,380 | $318,780 | $164,780 |
| Cumulative difference | $94,380 | $413,160 | $577,940 |
| Tax rate | 40% | 40% | 40% |
| Deferred tax liability | $56,628 | $165,264 | $231,176 |
Accumulated depreciation = (220,000*3)
= $660,000
Income tax payable = [2,200,000 - (314,380+538,780+384,780)]*40%
= (2,200,000 - 1,237,940) * 40%
= 962,060 * 40%
= $384,824
Retained earnings = (2,200,000 - 660,000) - (2,200,000 - 660,000) * 40%
= $924,000
.
Journal entries
| Date | Particulars | Debit($) | Credit($) |
| Dec 31, 2018 | Machinery A/c Dr | $2,200,000 | |
| To Accumulated Depreciation A/c | $660,000 | ||
| To Deferred tax liability A/c | $231,176 | ||
| To Retained earnings A/c | $924,000 | ||
| To Income tax payable A/c | $384,824 | ||
| Dec 31, 2018 | Depreciation expense A/c Dr | $220,000 | |
| To Accumulated Depreciation A/c | $220,000 | ||