In: Accounting
Annette Pachelo recently opened her own law office on March 1, which she operates as a corporation. The name of the new entity is Annette Pachelo, Attorney. Pachelo experienced the following events during the organizing phase of the new business and its first month of operation, March 2018. Some of the events were personal and did not affect the law practice. Others were business transactions and should be accounted for by the business. Mar. 1.Sold personal investment in Amazon stock, which she had owned for several years, receiving $ 35,000 cash. 2.Deposited the $ 35,000 cash from the sale of the Amazon stock in her personal bank account. 3. Deposited $ 73,000 cash in a new business bank account titled Annette Pachelo, Attorney. The business issued common stock to Pachelo. 5. Paid $700 cash for ink cartridges for the printer. 7. Purchased computer for the law office, agreeing to pay theaccount, $ 5,000, within three months. 9. Received $2,800 cash from customers for services rendered. 15. Received bill from The Lawyer for magazine subscription, $400. (Use Miscellaneous Expense account.) 23. Finished court hearings on behalf of a client and submitted a bill for legal services, $ 10,000, on account. 28. Paid bill from The Lawyer. 30. Paid utilities, $1,200. 31. Received $3,300 cash from clients billed on March 23. 31. Cash dividends of $5,500 were paid to stockholders.
Prepare the financial statements. a. Income statement ASSETS = LIAB. + EQUITY Contr. Cap. + Retained Earnings Cash + A/R + Office + Comp. = A/P + Com. - Div. + Service - Util. - Misc. Sup. Stock Rev. Exp. Exp. Bal. 71,300 + 6,700 + 700 + 5,000 = 5,000 + 73,000 - 5,500 + 12,800 - 1,200 - 400 Tot. $ 83,700 = $ 83,700
Annette Pachelo, Attorney | ||
Income Statement | ||
Month ended March 31,2018 | ||
Revenue: | ||
Service Revenue | 12800 | |
Expenses: | ||
Utilities expense | 1200 | |
Miscellaneous expense | 400 | 1600 |
Net Income | 11200 |
Annette Pachelo, Attorney | |
Statement of owners equity | |
Month ended March 31,2018 | |
Pachelo,Capital, March 1, 2018 | 0 |
Owner contribution | 73000 |
Net income for the month | 11200 |
84200 | |
Owners withdrawals | 5500 |
Pachelo,Capital, March 31, 2018 | 78700 |
Annette Pachelo, Attorney | |||
Balance Sheet | |||
March 31,2018 | |||
Assets | Liabilities | ||
Cash | 71300 | Accounts Payable | 5000 |
Accounts receivable | 6700 | Owners equity | |
Office supplies | 700 | Pachelo , Capital | 78700 |
Computer | 5000 | ||
Total assets | 83700 | Total liabilities and owners equity | 83700 |
Annette Pachelo, Attorney | ||
Statement of cash flows | ||
Month ended March 31,2018 | ||
Cash flows from operating activities | ||
Receipts: | ||
Collection from customers | 6100 | |
Payments: | ||
To suppliers | 2300 | |
Net cash provided by operating activities | 3800 | |
Cash flow from investing activities | 0 | |
Cash flow from financing activities | ||
Owner contribution | 73000 | |
Owner withdrawals | -5500 | |
Net cash provided by financing activities | 67500 | |
Net increase in cash | 71300 | |
Cash balance, March 1,2018 | 0 | |
Cash balance, March 31,2018 | 71300 |