Question

In: Mechanical Engineering

Shown below in T-account format are the changes affecting the retained

Shown below in T-account format are the changes affecting the retained earnings of Brenner-Jude Corporation during 2021. At January 1, 2021, the corporation had outstanding 105 million common shares, $1 par per share. 

 

Required: 

1. From the information provided by the account changes you should be able to re-create the transactions that affected Brenner-Jude’s retained earnings during 2021. Reconstruct the journal entries which can be used as spreadsheet entries in the preparation of a statement of cash flows. Also indicate any investing and financing activities you identify from this analysis that should be reported on the statement of cash flows. 

2. Prepare a statement of retained earnings for Brenner-Jude for the year ended 2021. 

Solutions

Expert Solution

Statement of cash flows

Statement of cash flows is a financial statement, which reports the inflow and outflow of cash of a company over a particular period of time. It shows how the operating, investing, and financing activity affects the flow of cash of a company.

The statement of cash flows reports the cash receipt and cash payment of business for a particular period.

 

(1)

 

Journal entry: The record of business transactions in a chronological order in the journal is referred to as journal entry.

 

Prepare journal entry for BJ Corporation for the year 2018:

 

Journal entry for retirement of common shares:

Date

Account Title and explanation

Debit ($)

Credit ($)

Jan 1

Common stock (E-)

5

 

2021

Paid-in capital-excess of par (E-)

15

 

 

Retained earnings (E-)

2

 

 

Cash (A-)

 

22

 

(To record the common stock.)

 

 

 

 

This transaction identifies a $22 million is a cash outflow from the financing activities.

 

Working notes:

Calculate the amount of common stock:

Common stock = $5 million shares × $1 per share

                         = $5 × $1

                         = $5

 

Calculate the amount of paid-in capital-excess of par:

Paid-in capital-excess of par = [Common share of $22 million – Amount of common stock – Retained earnings]

= $22 - $5 - $2

= $15

 

 

Journal entry for net income closed to retained earnings:

Date

Account Title and Explanation

Debit ($)

Credit ($)

Jan 1

Income Summary (E-)

88

 

2021

Retained Earnings (E+)

 

88

 

(To close the income summary account)

 

 

 

 

Changes in the components of net income sum up the operating activity. But, this helps partially to understand the change in retained earnings when entered in the spread sheet.

 

Journal entry for declaration of cash dividend:

Date

Account Title and Explanation

Debit ($)

Credit ($)

Jan 1

Retained earnings (E-)

33

 

2021

Cash (A-)

 

33

 

(To record the payment of dividends in cash.)

 

 

 

 

This transaction identifies a $33 million is a cash outflow from the financing activities.

 

Journal entry for declaration of a stock dividend:

 

 

 

Date

Account Title and Explanation

Debit ($)

Credit ($)

Jan 1

Retained earnings (E-)

20

 

2021

Common stock (E+)

 

4

 

Paid-in capital in excess of par (E+)

 

16

 

(To record the payment of dividends in cash.)

 

 

 

 

This transaction does not represent cash flows from investing or financing activities. But, this helps partially to understand the change in retained earnings when entered in the spread sheet.

 

Working note:

Calculate the amount of common stock:

Common stock = [(Amount of outstanding common shares – Retained of 5 million common shares) × 4% of stock dividend]

= [($105 - $5) × 4%]

= $5

 

(2)

Statement of retained earnings:

This is an equity statement which shows the changes in the owners’ equity over a period of time. This statement uses the information from income statement and provides the retained earnings’ information over a reporting period to the balance sheet.

 

Prepare statement of retained earnings BJ Corporation for the year ended December 31, 2018.

 

 

BJ Corporation

Statement of Retained Earnings

Year Ended December 31, 2021

Particulars

Amount ($)

Retained earnings, January 1, 2021

90

Net income for the year

88

 

178

Less: Retirement of common stock

(2)

Cash dividends of $.33 per share

(33)

4% of stock dividend

(20)

Retained earnings, December 31, 2021

$123


(1)

This transaction identifies a $22 million is a cash outflow from the financing activities.

Common stock = [(Amount of outstanding common shares – Retained of 5 million common shares) × 4% of stock dividend]

= [($105 - $5) × 4%]

= $5

(2)

Statement of retained earnings:

Related Solutions

Shown below in T-account format are the changes affecting the retained earnings of Brenner-Jude Corporation during...
Shown below in T-account format are the changes affecting the retained earnings of Brenner-Jude Corporation during 2021. At January 1, 2021, the corporation had outstanding 94.00 million common shares, $3.0 par per share. Retained Earnings ($ in millions) 78 Beginning balance Retirement of 4.0 million common shares for $23.0 million 2.50 69 Net income for the year Declaration and payment of a $0.25 per share cash dividend 22.50 Declaration and distribution of a 4% stock dividend 24.80 97.20 Ending balance...
Shown below in T-account format are the changes affecting the retained earnings of Brenner-Jude Corporation during...
Shown below in T-account format are the changes affecting the retained earnings of Brenner-Jude Corporation during 2021. At January 1, 2021, the corporation had outstanding 105 million common shares, $1 par per share.    Retained Earnings ($ in millions) 100 Beginning balance Retirement of 5 million common shares for $29 million 3 84 Net income for the year Declaration and payment of a $0.32 per share cash dividend 32 Declaration and distribution of a 6% stock dividend 28 121 Ending...
Shown below in T-account format are the changes affecting the retained earnings of Brenner-Jude Corporation during...
Shown below in T-account format are the changes affecting the retained earnings of Brenner-Jude Corporation during 2021. At January 1, 2021, the corporation had outstanding 104.00 million common shares, $2.5 par per share. Retained Earnings ($ in millions) 108 Beginning balance Retirement of 4.0 million common shares for $37.0 million 3.90 83 Net income for the year Declaration and payment of a $0.39 per share cash dividend 39.00 Declaration and distribution of a 6% stock dividend 43.00 105.10 Ending balance...
Shown below in T-account format are the changes affecting the retained earnings of Brenner-Jude Corporation during...
Shown below in T-account format are the changes affecting the retained earnings of Brenner-Jude Corporation during 2018. At January 1, 2018, the corporation had outstanding 85.0 million common shares, $2.5 par per share. Retained Earnings ($ in millions) 84 Beginning balance Retirement of 5.0 million common shares for $26.0 million 2.80 72 Net income for the year Declaration and payment of a $0.19 per share cash dividend 15.20 Declaration and distribution of a 5% stock dividend 27.00 111.00 Ending balance...
Shown below in T-account format are the changes affecting the retained earnings of Brenner-Jude Corporation during...
Shown below in T-account format are the changes affecting the retained earnings of Brenner-Jude Corporation during 2018. At January 1, 2018, the corporation had outstanding 104.5 million common shares, $1.0 par per share. Retained Earnings ($ in millions) 80 Beginning balance Retirement of 4.5 million common shares for $24.0 million 2.60 70 Net income for the year Declaration and payment of a $0.26 per share cash dividend 26.00 Declaration and distribution of a 2% stock dividend 17.00 104.40 Ending balance...
Shown below in T-account format are the beginning and ending balances ($ in millions) of both inventory and accounts payable.
Shown below in T-account format are the beginning and ending balances ($ in millions) of both inventory and accounts payable.  Required: 1. Use a T-account analysis to determine the amount of cash paid to suppliers of merchandise during the reporting period if cost of goods sold was $300 million. 2. Prepare a summary entry that represents the net effect of merchandise purchases during the reporting period.
A commercial bank’s T-account in 2020 is shown as below: Table 2: T-Account for Bank A...
A commercial bank’s T-account in 2020 is shown as below: Table 2: T-Account for Bank A in 2018 Assets Liabilities plus Equity Loans: $ 800 Deposits: $900 Securities: $ 100 Borrowings: $0 Cash Reserves: $ 60 Equity: ? The bank pays 8% for the bank deposit to the depositors; the average interest rate on the loans is 15%; the cash reserves does not pay any interest; and the returns to its securities is 10%. (1) Calculate the value of equity,...
Analysis of Adjusted Data Selected T-account balances for Parris Company are shown below as of January...
Analysis of Adjusted Data Selected T-account balances for Parris Company are shown below as of January 31; adjusting entries have already been posted. The firm uses a calendar-year accounting period and makes monthly adjustments. Supplies Bal 950 Supplies Expense Bal 2,540 Prepaid Insurance Bal 910 Insurance Expense Bal 182 Wages Payable Bal 650 Wages Expense Bal 3,200 Truck Bal 8,700 Accumulated Depreciation - Truck Bal 2,610 a. If the amount in Supplies Expense represents the January 31 adjustment for the...
Problem 4-6 Below is the Retained Earnings account for the year 2017 for Pronghorn Corp. Retained...
Problem 4-6 Below is the Retained Earnings account for the year 2017 for Pronghorn Corp. Retained earnings, January 1, 2017 $265,330 Add:    Gain on sale of investments (net of tax) $48,930    Net income 92,230    Refund on litigation with government, related to the year 2014 (net of tax) 29,330    Recognition of income earned in 2016, but omitted from income      statement in that year (net of tax) 33,130 203,620 468,950 Deduct:    Loss on discontinued operations (net of tax) 42,730    Write-off of goodwill...
Analyzing Accounts Using Adjusted Data Selected T-account balances for Fields Company are shown below as of...
Analyzing Accounts Using Adjusted Data Selected T-account balances for Fields Company are shown below as of January 31, 2014; adjusting entries have already been posted. The firm uses a calendar-year accounting period but prepares monthly adjustments. Supplies (A) Jan.31 Bal 6,400 Supplies Expense (E) Jan.31 Bal 7,680 Prepaid Insurance (A) Jan.31 Bal 4,592 Insurance Expense (E) Jan.31 Bal 656 Wages Payable (L) Jan.31 Bal 4000 Wages Expense (E) Jan.31 Bal 25,600 Truck (A) Jan.31 Bal 69,600 Accumulated Depreciation-Truck (XA) Jan.31...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT