In: Accounting
Income statements and balance sheets data for Virtual Gaming Systems are provided below.
| VIRTUAL GAMING SYSTEMS Income Statements For the year ended December 31 |
||
| 2019 | 2018 | |
| Net sales | $3,560,000 | $3,086,000 |
| Cost of goods sold | 2,490,000 | 1,960,000 |
| Gross profit | 1,070,000 | 1,126,000 |
| Expenses: | ||
| Operating expenses | 965,000 | 868,000 |
| Depreciation expense | 40,000 | 32,000 |
| Loss on sale of land | 0 | 9,000 |
| Interest expense | 23,000 | 20,000 |
| Income tax expense | 9,000 | 58,000 |
| Total expenses | 1,037,000 | 987,000 |
| Net income | $ 33,000 | $ 139,000 |
| VIRTUAL GAMING SYSTEMS Balance Sheets December 31 |
|||
| 2019 | 2018 | 2017 | |
| Assets | |||
| Current assets: | |||
| Cash | $ 216,000 | $196,000 | $154,000 |
| Accounts receivable | 90,000 | 91,000 | 70,000 |
| Inventory | 140,000 | 115,000 | 145,000 |
| Prepaid rent | 15,000 | 13,000 | 7,200 |
| Long-term assets: | |||
| Investment in bonds | 115,000 | 115,000 | 0 |
| Land | 310,000 | 220,000 | 250,000 |
| Equipment | 310,000 | 280,000 | 220,000 |
| Less: Accumulated depreciation | (124,000) | (84,000) | (52,000) |
| Total assets | $1,072,000 | $946,000 | $794,200 |
| Liabilities and Stockholders' Equity | |||
| Current liabilities: | |||
| Accounts payable | $ 161,000 | $ 76,000 | $91,000 |
| Interest payable | 12,000 | 8,000 | 4,000 |
| Income tax payable | 13,000 | 20,000 | 15,000 |
| Long-term liabilities: | |||
| Notes payable | 450,000 | 295,000 | 235,000 |
| Stockholders' equity: | |||
| Common stock | 310,000 | 310,000 | 310,000 |
| Retained earnings | 126,000 | 237,000 | 139,200 |
| Total liabilities and stockholders’ equity | $1,072,000 | $946,000 | $794,200 |
Required:
1. Calculate the following risk ratios for 2018 and 2019: (Round your answers to 1 decimal place.)
Receivables turnover ratio,Inventory turnover ration, Current ration and Debt to equity ratio.
2. Calculate the following profitability ratios for 2018 and 2019: (Round your answers to 1 decimal place.)
Gross profit ratio, Return on assets, Profit margin and Asset turnover