Question
In: Accounting
On January 2, 2013, Illinois Corporation issued 200,000 new shares of its $5 par value common...
On January 2, 2013, Illinois Corporation issued 200,000 new shares of its $5 par value common stock valued at $19 a share for all of North Dakota Company's outstanding common shares. The fair value and book value of North Dakota's identifiable assets and liabilities were the same. Summarized balance sheet information for both companies just before the acquisition on January 2, 2013 is as follows: Illionois North Dakota
Cash $150,000 $240,000
Inventories 320,000 800,000
Other current assets 500,000 1,000,000
Land 350,000 500,000
Property, plant & equipment 4,000,000 3,000,000
Total Assets $5,320,000 $5,540,000
Accounts payable $1,000,000 $600,000
Notes payable 1,300,000 1,320,000
Common stock, $5 par 2,000,000 1,000,000
Additional paid-in capital 1,000,000 200,000
Retained earnings 20,000 2,420,000
Total Liabilities & Equities $5,320,000 $5,540,000
Prepare a consolidated balance sheet for Illinois Corporation immediately after the business combination.
Solutions
Expert Solution
| Working Note | |||
| Calculation of Goodwill | |||
| Consideration paid in form of shares | 38,00,000 | ||
| Less: | |||
| Net Worth | 36,20,000 | (1000000+200000+2420000) | |
| Goodwill | 1,80,000 | ||
| Illinios Corporation | Amount in dollars | ||
| Consolidated Balance Sheet | |||
| Current Assets | |||
| Cash | 3,90,000 | (150000+240000) | |
| Invetories | 11,20,000 | (320000+800000) | |
| Other Current Assets | 15,00,000 | (500000+1000000) | |
| Total Current Assets | 30,10,000 | ||
| Non Current Assets | |||
| Land | 8,50,000 | (350000+500000) | |
| Property , Plant and Equipment | 70,00,000 | (4000000+3000000) | |
| Total Non Current Assets | 78,50,000 | ||
| Intangible Assets | |||
| Goodwill (Working Note) | 1,80,000 | ||
| Total Assets | 1,10,40,000 | ||
| Liabilities and Shareholders'Funds | |||
| Current Liabilities | |||
| Account Payable | 16,00,000 | (1000000+600000) | |
| Notes payable | 26,20,000 | (1300000+1320000) | |
| Total Current Liabilities | 42,20,000 | ||
| Common Stock | 20,00,000 | ||
| Additional | 10,00,000 | ||
| Shares Issued to North Dakota | 10,00,000 | (200000*5) | |
| Retained Earnings | 20,000 | ||
| Securities Premiumon issuance of Stock | 28,00,000 | (3800000-1000000) | |
| Total Shareholders' Funds | 68,20,000 | ||
| Total Liabilities and Shareholders' Funds | 1,10,40,000 | ||
ekkarill92 answered 45 minutes agoRelated Solutions
On January 2, 2016, Revolution Co. issued 150,000 new shares of its $1 par value common...
On January 2, 2016, Revolution Co. issued 150,000 new shares of
its $1 par value common stock valued at $16 a share for all of
Founders, Inc.’s outstanding common shares. The fair value and book
value of Founders’ identifiable assets and liabilities were the
same. Summarized balance sheet information for both companies just
before the acquisition on January 2, 2016, is as follows:
Revolution
Founders
Cash
$ 250,000
$ 180,000
Inventories
$ 320,000.00
$ 600,000.00
Other Current Assets
$ 600,000.00...
On January 2, 2016, Revolution Co. issued 150,000 new shares of its $1 par value common...
On January 2, 2016, Revolution Co. issued 150,000 new shares of
its $1 par value common stock valued at $16 a share for all of
Founders, Inc.’s outstanding common shares. The fair value and book
value of Founders’ identifiable assets and liabilities were the
same. Summarized balance sheet information for both companies just
before the acquisition on January 2, 2016, is as follows:
Revolution
Founders
Cash
$ 250,000
$ 180,000
Inventories
320,000
600,000
Other Current Assets
600,000
400,000
Land
350,000...
On July 1, 2014, Piper Corporation issued 23,000 shares of its own $2 par value common...
On July 1, 2014, Piper Corporation issued 23,000 shares of its
own $2 par value common stock for 40,000 shares of the outstanding
stock of Sector Inc. in an acquisition. Piper common stock at July
1, 2014 was selling at $16 per share. Just before the business
combination, balance sheet information of the two corporations was
as follows:
Piper Sector Sector
Book
Book Fair
Value
Value Value
Cash $25,000 $17,000 $17,000
Inventories 55,000
42,000 47,000
Other current
assets 110,000 40,000 30,000
Land
100,000 45,000 35,000
Plant and
equipment-net 660,000 220,000 280,000
$950,000 $364,000 $409,000
Liabilities
$220,000 $70,000 $75,000
Capital stock,...
On August 31, 20X1, Wood Corp. issued 200,000 shares of its $20 par value common stock...
On August 31, 20X1, Wood Corp. issued 200,000 shares of its $20
par value common stock for the net assets of Pine, Inc. in a
business combination accounted for by the acquisition method. The
market value of Wood's common stock on August 31 was $45 per share.
Wood paid a fee of $200,000 to the consultant who arranged this
acquisition. Costs of registering and issuing the equity securities
amounted to $150,000. No goodwill was involved in the purchase.
What amount...
On January 1 Weiss Corporation had 75,000 shares of $0.5 par value common stock issued and...
On January 1 Weiss Corporation had 75,000 shares of $0.5 par
value common stock issued and outstanding. During the year, the
following transactions occurred.
Apr. 1 Issued 8,000 additional shares of common stock for $11
per share.
June 15 Declared a cash dividend of $1.50 per share to
stockholders of record on June 30.
July 10 Paid the $1.50 cash dividend.
Dec. 1 Issued 4,000 additional shares of common stock for $12
per share.
Dec. 15 Declared a cash dividend...
Marigold Corp. issued 10100 shares of its $5 par value common stock having a fair value...
Marigold Corp. issued 10100 shares of its $5 par value common
stock having a fair value of $20 per share and 14700 shares of its
$15 par value preferred stock having a fair value of $30 per share
for a lump sum of $518000. How much of the proceeds would be
allocated to the common stock?
$162731
$355269
$202000
$228250
On January 1, 2019, Jonathan Corporation had 75,000 shares of $1 par value common stock issued...
On January 1, 2019, Jonathan Corporation had 75,000 shares of $1
par value common stock issued and outstanding. During the year, the
following transactions occurred:
Mar 1: Issued 30,000 shares, not previously issued of common
stock for $575,000
June 1: Declared a cash dividend of $1.00 per share to
stockholders of record on June 15
June 30: Paid the $1.00 cash dividend
July 1: Declared and issued a 10% stock dividend
Dec 1: Purchased 5,000 shares of common stock for...
On January 1, 2019, Jonathan Corporation had 75,000 shares of $1 par value common stock issued...
On January 1, 2019, Jonathan Corporation had 75,000 shares of $1
par value common stock issued and outstanding. During the year, the
following transactions occurred:
Mar 1: Issued 30,000 shares, not previously issued of common
stock for $575,000
June 1: Declared a cash dividend of $1.00 per share to
stockholders of record on June 15
June 30: Paid the $1.00 cash dividend
July 1: Declared and issued a 10% stock dividend
Dec 1: Purchased 5,000 shares of common stock for...
8) On April 1, the Prakash Corporation issued 20,000 shares of $2 par value common stock...
8) On April 1, the Prakash Corporation issued 20,000 shares of
$2 par value common stock at $23 per share. Please write the
journal entry:
9) On April 10, a company acquired land in exchange for 1,000
shares of $20 par common stock with a current fair-market price of
$66 per share. Please write the journal entry:
On January 1, 20X0, Pepper Corporation issued 8,000 of its $10 par value shares to acquire...
On January 1, 20X0, Pepper Corporation issued 8,000 of its $10
par value shares to acquire 45 percent of the shares of Salt
Manufacturing. Salt Manufacturing's balance sheet immediately
before the acquisition contained the following items:
SALT MANUFACTURING
Balance Sheet
January 1, 20X0
Book Value
Fair Value
Assets
Cash and Receivables
$
42,000
$
42,000
Land
76,000
86,000
Buildings and Equipment (net)
136,000
166,000
Patent
86,000
86,000
Total Assets
340,000
Liabilities & Equities
Accounts Payable
$
154,000
154,000
Common Stock...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- On January 2, 2013, Illinois Corporation issued 200,000 new shares of its $5 par value common...
- /*instructions: please do not change the general structure of the code that I already have please...
- 111 m3/min of hydrogen measured at normal conditions and nitrogen at a 300% excess enter an...
- Modify the program so that, rather than printing data directly to the screen, it will read...
- Two stationary positive point charges, charge 1 of magnitude 4.00nC and charge 2 of magnitude 1.70nC...
- At an output level of 18,500 units, you have calculated that the degree of operating leverage...
- I need to do a solvency ratio analysis. The company I have chosen for this is...
ADVERTISEMENT