We are evaluating a project that costs $2,040,000, has a 7-year life, and has no salvage...

We are evaluating a project that costs $2,040,000, has a 7-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 89,700 units per year. Price per unit is $38.67, variable cost per unit is $23.80, and fixed costs are $851,000 per year. The tax rate is 22 percent, and we require a return of 10 percent on this project

. a. Calculate the base-case operating cash flow and NPV.

b. What is the sensitivity of NPV to changes in the sales figure?

c. If there is a 400-unit decrease in projected sales, how much would the NPV change?

d. What is the sensitivity of OCF to changes in the variable cost figure?

e. If there is a $1 decrease in estimated variable costs, how much would the OCF change?

Solutions

Expert Solution

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

We are evaluating a project that costs $870,000, has an 7-year life, and has no salvage...

We are evaluating a project that costs $870,000, has an 7-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 124,000 units per year. Price per unit is $40, variable cost per unit is $25, and fixed costs are $880,440 per year. The tax rate is 31 percent, and we require a 15 percent return on this project. Requirement 3: Sensitivity of OCF (a) In addition...

We are evaluating a project that costs $1,920,000, has a 6 year life, and no salvage...

We are evaluating a project that costs $1,920,000, has a 6 year life, and no salvage value. Assume that depreciation is staright-line to zero over the life of the project. Sales are projected at 94,000 units per year. Price per unit is $38.43, variable cost per unit is $23.60 and fixed costs are $839,000 per year. The tax rate is 23 percent and we require a return of 12 percent on this project. Suppose the projections given for the price,...

We are evaluating a project that costs $972,000, has a 4 year life, and no salvage...

We are evaluating a project that costs $972,000, has a 4 year life, and no salvage value. Assume that depreciation is staright-line to zero over the life of the project. Sales are projected at 88,000 units per year. Price per unit is $35.15, variable cost per unit is $21.40 and fixed costs are $768,000 per year. The tax rate is 35 percent and we require a return of 13 percent on this project. A) Calculate the best case operating cash...

we are evaluating a project that costs $690,000, has a five year life, and no salvage...

we are evaluating a project that costs $690,000, has a five year life, and no salvage value. Assume that straightline to zero over the life of the project. sales are projected at 71,000 units per year. price per unit is $75, variable cost per unit is $38 and fixed costs are $790,000 per year. The tax rate is 35%, and we require a return of 15% on this project Calculate the best case and wore case npv figures

We are evaluating a project that costs $739,600, has aneight-year life, and has no salvage...

We are evaluating a project that costs $739,600, has an eight-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 80,000 units per year. Price per unit is $49, variable cost per unit is $34, and fixed costs are $735,000 per year. The tax rate is 23 percent, and we require a return of 9 percent on this project. Suppose the projections given for price, quantity,...

We are evaluating a project that costs $604,000, has an 8-year life, and has no salvage...

We are evaluating a project that costs $604,000, has an 8-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 55,000 units per year. Price per unit is $36, variable cost per unit is $17, and fixed costs are $685,000 per year. The tax rate is 21 percent and we require a return of 15 percent on this project. Suppose the projections given for price, quantity,...

We are evaluating a project that costs $748,000, has a twelve-year life, and has no salvage...

We are evaluating a project that costs $748,000, has a twelve-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 113,000 units per year. Price per unit is $36, variable cost per unit is $23, and fixed costs are $760,716 per year. The tax rate is 37 percent, and we require a 12 percent return on this project. Requirement 1: Calculate the accounting break-even point.(Round your...

We are evaluating a project that costs $500,000, has an eight-year life, and has no salvage...

We are evaluating a project that costs $500,000, has an eight-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 50,000 units per year. Price per unit is $40, variable cost per unit is $25, and fixed costs are $600,000 per year. The tax rate is 22 percent, and we require a return of 12 percent on this project. Suppose the projections given for price, quantity,...

We are evaluating a project that costs $1,080,000, has a ten-year life, and has no salvage...

We are evaluating a project that costs $1,080,000, has a ten-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 52,000 units per year. Price per unit is $48, variable cost per unit is $27, and fixed costs are $756,000 per year. The tax rate is 25 percent, and we require a return of 15 percent on this project. a. Calculate the accounting break-even point. (Do...

We are evaluating a project that costs $660,000, has a five-year life, and has no salvage...

We are evaluating a project that costs $660,000, has a five-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 69,000 units per year. Price per unit is $58, variable cost per unit is $40, and fixed costs are $660,000 per year. The tax rate is 22 percent, and we require a return of 12 percent on this project. Suppose the projections given for price, quantity,...

Subjects