In: Accounting
Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis
Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 5,200 units of product were as follows:
| Standard Costs | Actual Costs | ||
| Direct materials | 6,800 lb. at $6.00 | 6,700 lb. at $5.80 | |
| Direct labor | 1,300 hrs. at $18.00 | 1,330 hrs. at $18.30 | |
| Factory overhead | Rates per direct labor hr., | ||
| based on 100% of normal | |||
| capacity of 1,360 direct | |||
| labor hrs.: | |||
| Variable cost, $2.90 | $3,730 variable cost | ||
| Fixed cost, $4.60 | $6,256 fixed cost | ||
Each unit requires 0.25 hour of direct labor.
Required:
a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
| Direct materials price variance | $ | |
| Direct materials quantity variance | ||
| Total direct materials cost variance | $ |
b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
| Direct labor rate variance | $ | |
| Direct labor time variance | ||
| Total direct labor cost variance | $ |
c. Determine variable factory overhead controllable variance, the fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
| Variable factory overhead controllable variance | $ | |
| Fixed factory overhead volume variance | ||
| Total factory overhead cost variance | $ |
Ans:
|
Material Price Variance |
||||||
|
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Quantity |
|
( |
$ 6.00 |
- |
$ 5.80 |
) |
x |
6700 |
|
1340 |
||||||
|
Variance |
$ 1340.00 |
Favourable |
||||
|
Material Quantity Variance |
||||||
|
( |
Standard Quantity |
- |
Actual Quantity |
) |
x |
Standard Rate |
|
( |
6800 |
- |
6700 |
) |
x |
$ 6.00 |
|
600 |
||||||
|
Variance |
$ 600.00 |
Favourable |
||||
|
Total Direct Material Cost Variance |
||||||
|
( |
Standard Cost |
- |
Actual Cost |
) |
||
|
( |
$ 40800 |
- |
$ 38860 |
) |
||
|
1940 |
||||||
|
Variance |
$ 1940.00 |
favourable |
||||
|
Labor Rate Variance |
||||||
|
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
|
( |
$ 18.00 |
- |
$ 18.30 |
) |
x |
1330 |
|
-399 |
||||||
|
Variance |
$ 399.00 |
Unfavourable |
||||
|
Labour Time Variance |
||||||
|
( |
Standard Hours |
- |
Actual Hours |
) |
x |
Standard Rate |
|
( |
1300 |
- |
1330 |
) |
x |
$ 18 |
|
-540 |
||||||
|
Variance |
$ 540.00 |
Unfavourable |
||||
|
Total Direct labor Cost Variance |
||||||
|
( |
Standard Cost |
- |
Actual Cost |
) |
||
|
( |
$ 23400 |
- |
$ 24339 |
) |
||
|
-939 |
||||||
|
Variance |
$ 939 |
Unfavourable |
||||
|
Variable Overhead Controllable Variance |
||||||
|
( |
Standard Cost |
- |
Actual Cost |
) |
||
|
( |
$ 3770 |
- |
$ 3730 |
) |
||
|
40 |
||||||
|
Variance |
$ 40.00 |
Favourable |
||||
|
Fixed Overhead Volume Variance |
||||||
|
( |
Standard Fixed Overhead or Fixed Overhead absorbed |
- |
Budgeted Fixed Overhead |
) |
||
|
( |
$ 5980 |
- |
$ 6256 |
) |
||
|
-276 |
||||||
|
Variance |
276 |
Unfavourable |
||||
Fixed Overhead cost variance=Variable overhead controllable variance+ fixed Overhead volume variance =$40 + (-276)=236 Unfavourable