Question

In: Finance

Scenario: A new product manager presents to you, the Chief Financial Officer, a proposal to expand...

Scenario: A new product manager presents to you, the Chief Financial Officer, a proposal to expand operations that includes the purchase of a new machine. The product manager is certain that the positive cash flows, which exceed the initial outlay by $20,000 by the end of year 4, will bring both praise and approval. You explain the company uses a 12% discount rate for cash flows and project related budgeting. You take the time to present the details of the Net Present Value (NPV) model used to assess product proposals. The data is below.

Project Outflows to Buy Machine      

Day 1 Cash Out                     -$70,000 12% discount rate applied.

End Year 1 Cash Repayment            $10,000

End Year 2 Cash Repayment            $20,000

End Year 3 Cash Repayment            $30,000

End Year 4 Cash Repayment            $30,000

To educate the new manager, and as CFO, you take the time to evaluate the following:

  • Assess the investment option using a 12% cost of capital discount rate by applying the NPV model. Include values in your assessment. Provide the NPV at a 12% cost of capital discount rate. Include values in your assessment.

Solutions

Expert Solution

Present value of inflows=cash inflow*Present value of discounting factor(rate%,time period)

=10,000/1.12+20,000/1.12^2+30,000/1.12^3+30,000/1.12^4

=$65291.4(Approx)

NPV=Present value of inflows-Present value of outflows  

=65291.4-70,000

=$-4708.6(Approx)(Negative)

Hence since NPV is negative;project must be rejected.


Related Solutions

A new product manager presents to you, the Chief Financial Officer, a proposal to expand operations...
A new product manager presents to you, the Chief Financial Officer, a proposal to expand operations that includes the purchase of a new machine. The product manager is certain that the positive cash flows, which exceed the initial outlay by $20,000 by the end of year 4, will bring both praise and approval. You explain the company uses a 12% discount rate for cash flows and project related budgeting. You take the time to present the details of the Net...
You are an analyst at a large firm. The Chief Financial Officer presents the following free...
You are an analyst at a large firm. The Chief Financial Officer presents the following free cash flow data for ABC Corp (in millions of $). Year Cash Flow 2010 1600 2011 2600 2012 3200 2013 3400 2014 2300 She asks you to please calculate the: - Geometric Total Return - The Annualized Rate of Change Then, the director asks you to make a 10 year cash flow forecast based upon the annualized rate of growth in cash flow. Next,...
Scenario analysis You are leading a role of Chief Financial Officer of a Cement Company in...
Scenario analysis You are leading a role of Chief Financial Officer of a Cement Company in Oman. Your company has huge current profit of RO 10 million and presently having a plan to capital investment of RO 8 million in the next financial year. The company is willing to continue capital structure of debt 25% and Equity 75% in the future. How much of the RO 10 million should your company pay out as dividends? And what would be the...
Scenario You have been promoted as a Chief Financial Officer of a manufacturing company operating continuous...
Scenario You have been promoted as a Chief Financial Officer of a manufacturing company operating continuous basis with a stock of around one billion Dollars. In Last year the company suffered financial loss due to theft of inventory and worker compensation. On top of that, in 2014 a corruption charges came in to light, when Mr Mi Lim previous CFO of the company awarded tender for building factory construction to his relative known for bad reputation. Required: Briefly describe some...
Suppose you are the chief financial officer for a pencim making firm that needs a new...
Suppose you are the chief financial officer for a pencim making firm that needs a new machine. Discuss the basic steps that you must go through to make this happen and the decisions that must be made for each one.
A corporation must appoint a president a chief executive officer chief operating officer and chief financial...
A corporation must appoint a president a chief executive officer chief operating officer and chief financial officer. It must also appoint a planning committee with five different numbers. There are 15 qualified candidates, and officers can also serve on the committee. What is the probability of randomly selecting the committee members and getting the five youngest of the qualified candidates?
Probability is often used in scenario analysis and risk analysis. For example, the chief financial officer...
Probability is often used in scenario analysis and risk analysis. For example, the chief financial officer of a company may look at the worst-case scenario, likely scenario, and best-case scenario when it comes to revenue predictions for a new product. How would knowing the probability of each scenario help in planning the company’s budget?
In your new position as chief financial officer for Gulf Barges Limited, the first task you...
In your new position as chief financial officer for Gulf Barges Limited, the first task you have been assigned to complete is to prepare the income statement for the 12-month period ended June 30, 2022. On your desk on your first day, the previous chief financial officer has left you valuable information to complete the task. 1.       Total revenue recorded by Gulf Barges Limited during the accounting period was $185,852,000. Included in the total revenue figure is Other Revenue totalling $21,050,000...
In your new position as chief financial officer for Gulf Barges Limited, the first task you...
In your new position as chief financial officer for Gulf Barges Limited, the first task you have been assigned to complete is to prepare the income statement for the 12-month period ended June 30, 2022. On your desk on your first day, the previous chief financial officer has left you valuable information to complete the task. 1.       Total revenue recorded by Gulf Barges Limited during the accounting period was $185,852,000. Included in the total revenue figure is Other Revenue totalling $21,050,000...
You have been hired as the new Chief Financial Officer for a large integrated health delivery...
You have been hired as the new Chief Financial Officer for a large integrated health delivery organization and your first goal is to improve the management information reporting of key company performance indicators.   You have decided this information would best be monitored and communicated using a dashboard which contains the following financial and operational metrics. Key Metric Titles: Total Margin Current Ratio Profit Per Discharge Occupancy Rate Average Length of Stay Return of Assets Select company data: 2017 Net Income...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT