Question

In: Accounting

Singh Song Pte Ltd had an opening cash balance of $40, 000 as at 1st June...

Singh Song Pte Ltd had an opening cash balance of $40, 000 as at 1st June 2020.
Budgeted sales were as follows:
$
May 2020 80,000
June 2020 90,000
July 2020 75,000
August 2020 75,000
Receipts from sales:
The company allows a cash discount of 2% if payment is made within the month of
sales and 1%discount if payment is made in the month following the sale. It is estimated
that 50% of the accounts receivable pay within the month of the sale, and a further 50%
pay in the month following the sale.
Purchases are expected to be 30% of the sales value. Purchases are paid for 1
month after sales. The trade supplier allows a 2% discount for all payment made
on time.
Salaries have been set at $30,000 per month and payable at the end of the month.
Overheads are set at $10,000 per month. The overheads are paid for in the
month incurred. Overheads include depreciation of $2,000 per month.
Renovations to the premises are to be undertaken in June 2020 for $100,000. This
will be paid for in two equal monthly installments starting in June 2020.
The owner withdraws cash of 6,000 monthly.

Required:
a) Prepare a Cash Budget for the business for each of the three months from
June to August 2020 showing the ending cash balance at the end of each
month.
b) Briefly explain the usefulness of preparing a cash budget.

Solutions

Expert Solution

KINDLY LET ME KNOW YOUR RESPONSE THROUGH YOUR RATINGS AND FEEL FREE TO ASK ANY FURTHER DOUBT

Ans of part A )

NOTE : As nothing have been mentioned about closing balance so i have taken closing balance of June as opening balance of July , closing balance of July as opening balance of August.  

Also from the amount of Overheads , amount of depreciation of $2000 has already been deducted and the net amount has been shown in ans.

I am uploading Cash budget , calculations of Sales figure and Purchase figures.

Ans of part B)

A cash budget is a document produced to help a business manage their cash flow. A cash budget is prepared in advance and shows all the planned monthly cash incomings (receipts) and any planned cash outgoings (payments).

Preparing a cash budget has a number of benefits:

  • It can identify any times where there may be a shortage of cash. This will allow the business to plan ahead and arrange extra funding such as a bank overdraft.
  • It can help to regulate expenses. Any months where expenses are high will be highlighted by a cash budget.
  • It will clearly show where a business has more cash than expected (surplus) or less cash than expected (deficit). This will allow a business to plan more effectively and make better decisions.

LET ME KNOW IF YOU HAVE ANY DOUBT IN UNDERSTANDING THE CALCULATIONS


Related Solutions

Wilko Ltd had cash and cash equivalents at 1 July 2016 of $100 000. The transactions...
Wilko Ltd had cash and cash equivalents at 1 July 2016 of $100 000. The transactions of Wilko Ltd for the year to 30 June 2017 are as follows: 1. Borrowed $30 000 with a 6-month loan payable 2. Received $380 000 cash for customer accounts 3. Sold for $40 000 cash a plant asset with a carrying amount of $30 000 4. Issued ordinary shares for $120 000 cash 5. Purchased a plant asset for $87 000; $27 000...
On the 1st July 2019 Jerome Ltd recorded at Cash Balance of $500000 overdraft. The following...
On the 1st July 2019 Jerome Ltd recorded at Cash Balance of $500000 overdraft. The following transactions were undertaken by Jerome Ltd during the financial year ended 30 June 2020. Ignore GST. Paid cash dividends of $240 000. Sold a long-term government bond, with a carrying amount of $160 000, for $184 000, including $15 000 accrued interest. Purchased shares in MBW Ltd to be held as an investment for $400 000 cash. Paid off a long-term $320 000 loan....
Mybank Ltd acquired some machinery at a cost of $2 000 000. As at 30 June...
Mybank Ltd acquired some machinery at a cost of $2 000 000. As at 30 June 2022 the machinery had accumulated depreciation of $400 000 and an expected remaining useful life of four years. On 30 June 2022 it was determined that the machinery could be sold at a price of $1 200 000 and that the costs associated with making the sale would be $50 000. Alternatively, the machinery is expected to be useful for another four years and...
Part A On 1 February 2020 Divine Denim has a cash balance of $40 000. Sales...
Part A On 1 February 2020 Divine Denim has a cash balance of $40 000. Sales for the next six months are expected to be: Feb March April May June July $50,000 $70,000 $130,000 $210,000 $260,000 $300,000 The gross margin on sales is expected to be 50%. The company plans to carry a finished goods inventory equal to expected sales for the next two months. Purchases are paid in the month following purchase. Variable selling expenses are expected to equal...
The financial statements of PLC Pte Ltd had been completed but not yet released to shareholders....
The financial statements of PLC Pte Ltd had been completed but not yet released to shareholders. The closing inventory of PLC Pte Ltd amounted to $332,000 as at 31 December 20X1, its financial year-end. This total included two products with the following information: (i) 150 units of Product A were carried at a cost of $12 each. On 2 January 20X2, they were sold for $9 each, with total selling expenses of $100. (ii) 300 units of Product B were...
On 1 July 2018 Alto Ltd purchased land for $4 000 000, in cash. Alto Ltd...
On 1 July 2018 Alto Ltd purchased land for $4 000 000, in cash. Alto Ltd uses the cost model to account for land. On 1 July 2018 Alto Ltd purchased equipment for $1 000 000, in cash. Alto Ltd uses the revaluation model to account for equipment and depreciates the asset over its estimated useful life of 5 years using the straight-line method. The disposal value at the end of 5 years was assessed as zero. The following information...
Extract from a trial balance as at 30 June 20X6: £000 £000 Land at cost 2,160.0...
Extract from a trial balance as at 30 June 20X6: £000 £000 Land at cost 2,160.0 Buildings at cost 1,080.0 Accum. Depreciation Buildings 30.06.20X5        432.0 A revaluation of the land and buildings on 1 July 20X5 resulted in land increasing by £3,240,000 and buildings increasing by £972,000. This has not yet been recorded in the financial statements. 1. Record the two revaluation transactions above (the one in relation to the land revaluation and the other one in relation to...
At 30 June 2019, Boxes Ltd reported the following assets. Land $50 000 Plant 250 000...
At 30 June 2019, Boxes Ltd reported the following assets. Land $50 000 Plant 250 000 Accumulated Depreciation (50 000) Goodwill 8 000 Inventories 40 000 Cash 2 000 All assets are measured using the cost model. At 30 June 2019, the recoverable amount of the entity, considered to be a single CGU, was $272 000. For the period ending 30 June 2020, the depreciation charge on plant was $18 400. If the plant had not been impaired the charge...
KLM Ltd purchased new equipment on 1st January 2010, at a cost of $420 000 net...
KLM Ltd purchased new equipment on 1st January 2010, at a cost of $420 000 net of GST. The company estimated that the equipment had a useful life of 5 years and a residual value of $45 000. Required Assuming a financial year ending 30th June, calculate the amount of depreciation expense for each year ending 30th June 2010 through to 30th June 2015, with each of the following methods: (a) straight line 2 marks (b) sum-of-years-digits 4 marks (c)...
The opening balances for the month of June are as follows: Beta Services Balance Sheet      ...
The opening balances for the month of June are as follows: Beta Services Balance Sheet       Assets As at May 31, 2020 Liabilities Cash $20,000 Accounts Payable Unearned Revenue Note Payable Total Liabilities Owner’s Equity Deaville, Capital Total Liabilities & Owners’ Equity $11,000 5,200 6,300 22,500 13,800 $36,300 Accounts Receivable Prepaid Insurance Supplies on hand Equipment Accumulated Depreciation Total Assets Transactions for the month of June: 9,500 0 800 10,000 (4,000) $36,300                Jun 1 Jun 4 Jun 7 Jun...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT