In: Accounting
Bobby Brown has just turned 48 years of age and has come to you seeking retirement advice. During your discussion the following information was communicated:
• Bobby wants to retire on his 65th birthday;
• he currently has $198,000 in his superannuation fund;
• he contributes $800 per fortnight into his super account; and
• the investment returns are 8% p.a.
In addition to the super fund, Bobby has also invested $100,000 today (his 48th birthday). The investment is in a direct share portfolio which produces average returns of 6% p.a. after tax. The investment returns are paid every 6 months. When Bobby retires at the age of 65, he will use his super and non-super investments to purchase an ordinary annuity which will provide him with a regular monthly income stream until he reaches life expectancy at 83 years of age. The rate of return for the annuity will be 4% p.a. Bobby is concerned that he may live beyond life expectancy and wishes to ensure he has a residual value of $150,000 remaining in his annuity when he turns 83. He will use the money to supplement the aged pension.
Question: • What will be the annual pension amount that Bobby will receive until age 83? Returns are compounded annually at year end. Present all calculations to support your answer.
| Fortnightly interest rate =r | |||||
| (1+r)^24=(1+0.08) | |||||
| 1+r=(1.08^(1/24))= | 1.003211857 | ||||
| Rate | Fortnightly interest rate =r= | 0.003211857 | |||
| Nper | Number of Fortnights to retirement=(65-48)*24 | 408 | |||
| Pv | Current amount in Superannuation fund | $198,000 | |||
| Pmt | Fortnightly Contribution | $800 | |||
| FV | Accumulated amount at retirement | $1,405,116 | |||
| (Using FV function of excel) | |||||
| Effective Annual Rate of Interest on investment | |||||
| Six monthly interest rate =6/2= | 3% | 0.03 | |||
| Rate | Effective Annual Rate of Interest on investment= | 0.0609 | (1.03^2)-1 | ||
| Nper | Number of Years to retirement=(65-48) | 17 | |||
| Pv | Current invested amount in share portfolio | $100,000 | |||
| FV1 | Accumulated amount at retirement | $273,191 | |||
| (Using FV function of excel) | |||||
| FV+FV1 | Total amount available at retirement | $1,678,307 | |||
| Rate | Annual Return | 4.00% | |||
| Nper | Number of Years of annuity payment=(83-65) | 18 | |||
| Pv | Amount invested for purchase of annuity | $1,678,307 | |||
| Fv | Residual value at termination of annuity | $150,000 | |||
| PMT | Annual Pension Amount | $126,726 | |||
| (Using PMT function of excel) | |||||
![]() ![]() ![]() |