In: Accounting
During 2021, a company sells 260 units of inventory for $88 each. The company has the following inventory purchase transactions for 2021: Date Transaction Number of Units Unit Cost Total Cost Jan. 1 Beginning inventory 62 $ 63 $ 3,906 May 5 Purchase 166 64 10,624 Nov. 3 Purchase 183 66 12,078 411 $ 26,608 Calculate ending inventory and cost of goods sold for 2021 assuming the company uses FIFO.
Satement Showing Ending Inventory Balance Using FIFO Method | |||||||||||
Date | Particulars | RECEIPTS | ISSUES | BALANCE | |||||||
QUANTITY | RATE | AMOUNT | QUANTITY | RATE | AMOUNT | QUANTITY | RATE | AMOUNT | |||
(units) | ($) | ($) | (units) | ($) | ($) | (units) | ($) | ($) | |||
(A) | (B) | (C=A*B) | (D) | (E ) | (F=D*E) | (G) | (H) | (I=G*H) | |||
01 January 2021 | opening balance | - | - | - | - | - | - | 62 | $ 63.00 | $ 3,906.00 | |
05 May 2021 | Purchase | 166 | $ 64.00 | $ 10,624.00 | - | - | - | 62 | $ 63.00 | $ 3,906.00 | |
- | - | - | - | - | - | 166 | $ 64.00 | $ 10,624.00 | |||
03 November 2021 | Purchase | 183 | $ 66.00 | $ 12,078.00 | - | - | - | 62 | $ 63.00 | $ 3,906.00 | |
- | - | - | - | - | - | 166 | $ 64.00 | $ 10,624.00 | |||
- | - | - | - | - | - | 183 | $ 66.00 | $ 12,078.00 | |||
Sale | 62 | $ 63.00 | $ 3,906.00 | 151 | $ 66.00 | $ 9,966.00 | |||||
166 | $ 64.00 | $ 10,624.00 | (183-32) | ||||||||
32 | $ 66.00 | $ 2,112.00 | |||||||||
Ending Inventory | 151 | $ 66.00 | $ 9,966.00 | ||||||||
Satement Showing Cost of Goods Sold Using FIFO Method | |||||||||||
Particulars | QUANTITY | RATE | AMOUNT | ||||||||
(units) | ($) | ($) | |||||||||
(A) | (B) | (C=A*B) | |||||||||
Sale: | 62 | $ 63.00 | $ 3,906.00 | ||||||||
166 | $ 64.00 | $ 10,624.00 | |||||||||
32 | $ 66.00 | $ 2,112.00 | |||||||||
Total | 260 | $ 16,642.00 | |||||||||
Therefore total cost of goods sold of 260 units is $16642 | |||||||||||