In: Accounting
A dance studio currently charges customers $25 for a half-hour dance lesson. The studio employs a large number of dance instructors who are paid only for the lessons they give and receive $10 per lesson. The studio currently spends 18,000 per month for rent and could increase its dance space by renting an adjoining unit in its building for an additional 8,000 per month. The studio's current space is sufficient to give ten lessons per hour.
Currently the studio is open for forty hours during the evenings and weekends and gives an average of 390 lessons per week during those times. However, during its thirty weekday hours, the studio gives only an average of 100 lessons per week.
a. Calculate the breakeven sales level for a 20 percent decrease in the price of a dance lesson.
b. Calculate the breakeven sales level for a 20 percent dance lesson price decrease for only those lessons during the studios weekday hours
c. Use the breakeven calculations in Part A and Part B to explain why it would be preferable to restrict the price decrease to the studio's weekday hours. If the price decrease were restricted to the studio's weekday hours, what type of price-segmentation fence would be involved?
For this solution, we can considered 1 year is 52 weeks |
|
Total fixed cost per month (18000+8000) |
26000 |
Total fixed cost per year (26000*12) |
312000 |
Total fixed cost per week (312000/52) |
6000 |
20 percent decrease in the price of a dance lesson for all hours. |
|||
Evenings and weekends |
Weekday hours |
Total |
|
Number of hours per week |
40 |
30 |
70 |
Discount given |
Yes |
Yes |
|
Average number of lessons per week |
390 |
100 |
|
Charge per lessons |
20 |
20 |
|
Total revenue per week (Average number of lessons per week * charge per lessons) |
7800 |
2000 |
9800 |
Less: variable cost (Average number of lessons per week * 10) |
3900 |
1000 |
4900 |
Total contribution per week |
3900 |
1000 |
4900 |
Less: fixed cost per week |
6000 |
||
Operating income per week |
-1100 |
||
Break even sales level in dollars value |
|||
Total contribution per week |
4900 |
||
Total revenue per week |
9800 |
||
Contribution margin ratio (total contribution per week / Total revenue per week) |
50% |
||
Fixed cost per week |
6000 |
||
Contribution margin ratio (total contribution per week / Total revenue per week) |
50% |
||
Break even sales level in dollars value per week (fixed cost per week / Contribution margin ratio ) |
$ 12,000 |
||
Annual Break even sales level in dollars value (Break even sales level in dollars value per week * 52 ) |
$ 624,000 |
20 percent decrease in the price of a dance lesson for only those lessons during the studios weekday hours |
|||
Evenings and weekends |
Weekday hours |
Total |
|
Number of hours per week |
40 |
30 |
70 |
Discount given |
No |
Yes |
|
Average number of lessons per week |
390 |
100 |
|
Charge per lessons |
25 |
20 |
|
Total revenue per week (Average number of lessons per week * charge per lessons) |
9750 |
2000 |
11750 |
Less: variable cost (Average number of lessons per week * 10) |
3900 |
1000 |
4900 |
Total contribution per week |
5850 |
1000 |
6850 |
Less: fixed cost per week |
6000 |
||
Operating income per week |
850 |
||
Break even sales level in dollars value |
|||
Total contribution per week |
6850 |
||
Total revenue per week |
11750 |
||
Contribution margin ratio (total contribution per week / Total revenue per week) |
58.29787% |
||
Fixed cost per week |
6000 |
||
Contribution margin ratio (total contribution per week / Total revenue per week) |
58.29787% |
||
Break even sales level in dollars value per week (fixed cost per week / Contribution margin ratio ) |
$ 10,292 |
||
Annual Break even sales level in dollars value (Break even sales level in dollars value per week * 52 ) |
$ 535,182 |
Why it would be preferable to restrict the price decrease to the studio's weekday hours. Because Break-even level under 20 percent decrease in the price of a dance lesson for all hours is high compared to 20 percent decrease in the price of a dance lesson for only those lessons during the studios weekday hours |
So it should advise to prefer to restrict the price decrease to the studio's weekday hours. |