In: Accounting
On September 1st 2018 the First Order Company purchased the following asset: | |||||||
Millenium Falcon cost $1,000,000 life 9 years $10,000 salvage expected to be driven 495,000 miles | |||||||
In 2018 the Millenium Falcon was driven 55,000 miles | |||||||
in 2019 the Millenium Falcon was driven 89,000 miles | |||||||
PART 1: DETERMINE DEPRECIATION EXPENSE FOR 2018 AND 2019 IF FIRST ORDER USES | |||||||
A) STRAIGHT LINE DEPRECIATION | |||||||
B) UNITS OF ACTIVITY (PRODUCTION) DEPRECIATION | |||||||
C) SUM OF THE YEAR'S DIGITS DEPRECIATION | |||||||
D) DOUBLE DECLINING DEPRECIATION | |||||||
PART 2: DETERMINE THE BOOK VALUE OF THE MILLENIUM FALCON ON DECEMBER 31, 2018 AND DECEMBER 31, 2019 IF FIRST ORDER USES | |||||||
A) STRAIGHT LINE DEPRECIATION | |||||||
B) UNITS OF ACTIVITY (PRODUCTION) DEPRECIATION | |||||||
C) SUM OF THE YEAR'S DEPRECIATION | |||||||
D) DOUBLE DECLINING DEPRECIATION | |||||||
PART 3: AT THE BEGINNING OF 2020 FIRST ORDER DETERMINES THAT THE MILLENIUM FALCON WILL ONLY LAST A TOTAL OF | |||||||
7 YEARS INSTEAD OF THE ORIGINAL 9 YEARS. DETERMINE DEPRECIATION EXPENSE FOR 2020 USING STRAIGHT LINE | |||||||
PART 4: [IGNORE PART 3 FOR THIS QUESTION] | |||||||
ON JANUARY 1ST OF 2020 FIRST ORDER SPENDS $100,000 INSTALLING A NEW HYPER-DRIVE ON THE MILLENIUM FALCON | |||||||
THIS NEW HYPER-DRIVE WILL ALLOW THE FALCON TO TRAVEL AT THE SPEED OF LIGHT AND THUS INCREASE ITS | |||||||
CAPACITY TO DELIVER PACKAGES TO THE OUTER-RIM TERRITORIES. THE FIRST ORDER STILL BELIEVES THE | |||||||
MILLENIUM FALCON WILL LAST A TOTAL OF 9 YEARS AND STILL HAVE A SALVAGE OF $10,000 | |||||||
4A: MAKE THE FIRST ORDER'S JOURNAL ENTRY WHEN THEY PURCHASE/INSTALL THE HYPER-DRIVE | |||||||
4B: MAKE THE JOURNAL ENTRY FOR 2020 USING STRAIGHT LINE DEPRECIATION | |||||||
PART 5: [IGNORE PARTS 3 AND 4 FOR THIS QUESTION] | |||||||
ON JANUARY 1ST 2020 THE FIRST ORDER EXCHANGED THE MILLENIUM FALCON AND $200,000 FOR A DEATH STAR | |||||||
THE DEATH STAR HAS A FAIR MARKET VALUE OF $920,000. | |||||||
MAKE THE JOURNAL ENTRY FOR THIS EXCHANGE OF ASSETS. |
Part:1
A) Straight line method
= (Cost of Asset- Salvage Value)/useful life of Asset
=($1,000,000-$10,000)/9
=$110,000
* The Depreciation for both 2018 and 2019 will be $110,000 under straight line method of Depreciation.
B) Units of Activity Depreciation method
=(Cost of Asset- Salvage Value)*No of units of Activity during the year/Total No of Units of Activity
For 2018 =($1,000,000-$10,000)*55,000/495,000
= $110,000
For 2019 =($1,000,000-$10,000)*89,000/495,000
= $178,000
C) Sum of Year`s Digits Method
= (Cost of the Asset - Salvae Value)*(Remaining useful life of the asset/Sum of the years Digits)
For 2018 = ($1,000,000-$10,000)*(9/45)
=$198,000
For 2019 = ($1,000,000-$10,000)*(8/45)
=$176,000
4) Double Depreciation Method
= 2*Straight-line Depreciation Rate * Book Value at the Beginning of the year
For 2018 = 2*(11%)*$1,000,000
= $220,000
For 2019 = 2*(11%)*($1,000,000-$220,000)
= $171,600
Part 2:
Book Value as on 31 December 2018 and 2019
Book Value = Cost or Opening Value of Assets - Depreciation provided during the year
A) Under Straight line method
As on 31 December 2018=$1,000,000 - $110,000
= $890,000
As on 31 December 2019= $890,000-$110,000
= $780,000
B) Under Units of Activity Method
As on 31 December 2018=$1,000,000 - $110,000
= $890,000
As on 31 December 2019 =$890,000-$178,000
= $ 712,000
C) Under Sum of Years Dep[reciation Method
As on 31 December 2018=$1,000,000 - $198,000
= $802,000
As on 31 December 2019 =$802,000-$176,000
= $ 626,000
D) Under Double Declining Depreciation Method
As on 31 December 2018=$1,000,000 - $220,000
= $780,000
As on 31 December 2019 =$780,000-$171,600
= $ 608,400
Part 3
As per Ind AS 8 Accounting policies, change in Accounting Estimates and Errors, if the useful life of an assets has been changed then the remaining value of the asset should be depreciated over the remaining useful life of the asset.
So Depreciation = [(Cost-Accumulated depreciation)-Salvage Value]/Remainng useful life of the Asset
= ($780,000-$10,000)/5
= $154,000
Part 4:
When any expenditure incurred on an asset enhances the Capacity of an asset, then such expenditures can be capitalised.
4A: Entry - Millenium Falcon A/c Dr. $100,000
To Cash/Bank A/c $ 100,000
4B: Entry - Depreciation A/c Dr. $124,285
To Millenium Falcon A/c $124,285
Note: Depreciation for 2020
= [(Net Value of Asset at the beginning+Additional capitalised amount)-Salvage Value]/remaining useful life of the Asset
=[($780,000+$100,000)-$10,000]/7
= $124,285
Part 5
Entry for the Exchange of Asset
Death Star A/c Dr. $ 980,000
To Millenium Falcon A/c $780,000
To Cash/Bank A/c $200,000
The Assets Should always be capitalised at cost whatever may be the Fair Value.