In: Finance
Golden Joy Investment is engaged in mining in a deprived farming
community in the Western North Region of Ghana. The company
invested heavily in their concession and eventually has started
recouping their investment. The community, led by their Chiefs and
Elders, have written a petition to the company for support for two
key infrastructural needs. Imagine you have been employed as
financial consultant in an established firm of your choice:
(a) How will the mining company be able to determine, and maximise
or satisfice stakeholders' expectation?
(b)What will be the objective of each stakeholder identified?
Veroni Ventures a key distributor of Voltic Water and other
assorted products is considering investing Ghc335,600 in a project
at Kasoa with a five year life. The project will result in an
increase in the company's turnover of Ghc350,000 at additional
fixed cost of Ghc110,000 and a variable costs ofGHS150,000.
At the end of the project in five years’ time, the assets will be
sold for Ghc35,000.The company's required rate of return is 10%.
Assuming you are the financial director of such company:
(c) How will you determine the Net Present Value of the project of
Veroni’s Ventures?
EV
(d)Calculate the sensitivity of the investment decision in (a) to
the estimates of
i. Variable Costs AP
ii. Discount Rate EV
Total
(a) Stakeholders are those person which are directly or indirectly get affected with the operation of the entity. So, basically an entity have shareholders, customers, and society as there stakeholders.
Since, Gold Joy is engaged in mining in a farming deprived community. So, it needs to improve its coexistance there , it have to pay attention to there requirement from this project i.e. what community expects from this project. Company can maximise the stakeholders expection by:-
(i) Developing the overall infrastructure of the community which will turn out to be benificial for all
(ii) Developing Employment oppurtunity
(iii) Creating any other activity which could me done instead of farming depending upon the natural resources available in the community.
(iv) Improving the employbility of the people in the society
(b) Objective of each Stakeholders identified
The customer:- Good Quality product at competative prices and be flexible with the demand and location of requirement.
The Shareholders:- Increase in earning, upward growth rate,transparency with the operation
The community/society needs can be :-
(i) To have better infrastructure which would add value to the society
(ii) Increase in employment
(iii) Betterment in there living strata
(iv) Development of land so that they could start farming and improve their livelihood
C
Computaion of NPV (assuming constant cashflow over the five
years)
Year 1 2 3 4 5
Sales 350000 350000
350000 350000 350000
V.C. 150000 150000 150000
150000 150000
F.C. 110000 110000 110000
110000 110000
Cash Flow 90000 90000
90000 90000 90000
Sale of assets 0 0 0 0 35000
Net CF 90000 90000 90000
90000 125000
DF@10% 0.909091 0.826446
0.751315 0.683013 0.620921
DNCF 81818.18 74380.17
67618.33 61471.21 77615.17
Net Inflow 362903.1
Net outflow 335600
NPV 27303.06
Since the NPV is positive investment should be made
D
Sensitivity = % change in output/ % change in input
Since there is no change in sales and discounting factor in the project it will remain same