In: Accounting
Please answer each part.
Swathmore Clothing Corporation grants its customers 30 days’
credit. The company uses the allowance method for its uncollectible
accounts receivable. During the year, a monthly bad debt accrual is
made by multiplying 2% times the amount of credit sales for the
month. At the fiscal year-end of December 31, an aging of accounts
receivable schedule is prepared and the allowance for uncollectible
accounts is adjusted accordingly.
At the end of 2017, accounts receivable were $608,000 and the
allowance account had a credit balance of $72,000. Accounts
receivable activity for 2018 was as follows:
| Beginning balance | $ | 608,000 | ||
| Credit sales | 2,790,000 | |||
| Collections | (2,653,000 | ) | ||
| Write-offs | (56,000 | ) | ||
| Ending balance | $ | 689,000 | ||
The company’s controller prepared the following aging summary of year-end accounts receivable:
| Summary | ||||
| Age Group | Amount | Percent Uncollectible | ||
| 0–60 days | $ | 455,000 | 5 | % |
| 61–90 days | 76,000 | 14 | ||
| 91–120 days | 66,000 | 25 | ||
| Over 120 days | 92,000 | 40 | ||
| Total | $ | 689,000 | ||
Required:
1. Prepare a summary journal entry to record the
monthly bad debt accrual and the write-offs during the year.
2. Prepare the necessary year-end adjusting entry
for bad debt expense.
3-a. What is total bad debt expense for
2018?
3-b. How would accounts receivable appear in the
2018 balance sheet?
| Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
| Part -1 | ||||
| Date/Event | Account | Debit | Credit | |
| 1 | Bad Debt Expense (2790000*2%) | $ 55,800 | ||
| Allowance for Uncollectible Accounts | $ 55,800 | |||
| 2 | Allowance for Uncollectible Accounts | $ 56,000 | ||
| Accounts Receivable | $ 56,000 | |||
| Part -2 | ||||
| Date/Event | Account | Debit | Credit | |
| 1 | Bad Debt Expense | $ 14,890 | ||
| Allowance for Uncollectible Accounts | $ 14,890 | |||
| Age Group | Amount | Percent | Estimated | |
| Uncollectible | Allowance | |||
| 0—60 days | $ 455,000 | 5% | $ 22,750 | |
| 61—90 days | $ 76,000 | 14% | $ 10,640 | |
| 91—120 days | $ 66,000 | 25% | $ 16,500 | |
| Over 120 days | $ 92,000 | 40% | $ 36,800 | |
| $ 689,000 | $ 86,690 | |||
| Allowance for uncollectible accounts: | ||||
| Beginning balance | $ 72,000 | |||
| Add: Monthly bad debt accruals | $ 55,800 | |||
| Deduct: Write-offs | $ -56,000 | |||
| Balance before year-end adjustment | $ 71,800 | |||
| Required allowance (determined above) | $ 86,690 | |||
| Required year-end increase in allowance | $ 14,890 | |||
| Part -3a. | ||||
| Total Bad Debt Expense | 14890+55800 | $ 70,690 | ||
| Part -3b. | ||||
| Accounts Receivable | $ 689,000 | |||
| Less: Allowance for uncollectible account | $ -86,690 | |||
| Accounts Receivable, Net | $ 602,310 | |||