In: Accounting
Please answer each part.
Swathmore Clothing Corporation grants its customers 30 days’
credit. The company uses the allowance method for its uncollectible
accounts receivable. During the year, a monthly bad debt accrual is
made by multiplying 2% times the amount of credit sales for the
month. At the fiscal year-end of December 31, an aging of accounts
receivable schedule is prepared and the allowance for uncollectible
accounts is adjusted accordingly.
At the end of 2017, accounts receivable were $608,000 and the
allowance account had a credit balance of $72,000. Accounts
receivable activity for 2018 was as follows:
Beginning balance | $ | 608,000 | ||
Credit sales | 2,790,000 | |||
Collections | (2,653,000 | ) | ||
Write-offs | (56,000 | ) | ||
Ending balance | $ | 689,000 | ||
The company’s controller prepared the following aging summary of year-end accounts receivable:
Summary | ||||
Age Group | Amount | Percent Uncollectible | ||
0–60 days | $ | 455,000 | 5 | % |
61–90 days | 76,000 | 14 | ||
91–120 days | 66,000 | 25 | ||
Over 120 days | 92,000 | 40 | ||
Total | $ | 689,000 | ||
Required:
1. Prepare a summary journal entry to record the
monthly bad debt accrual and the write-offs during the year.
2. Prepare the necessary year-end adjusting entry
for bad debt expense.
3-a. What is total bad debt expense for
2018?
3-b. How would accounts receivable appear in the
2018 balance sheet?
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Part -1 | ||||
Date/Event | Account | Debit | Credit | |
1 | Bad Debt Expense (2790000*2%) | $ 55,800 | ||
Allowance for Uncollectible Accounts | $ 55,800 | |||
2 | Allowance for Uncollectible Accounts | $ 56,000 | ||
Accounts Receivable | $ 56,000 | |||
Part -2 | ||||
Date/Event | Account | Debit | Credit | |
1 | Bad Debt Expense | $ 14,890 | ||
Allowance for Uncollectible Accounts | $ 14,890 | |||
Age Group | Amount | Percent | Estimated | |
Uncollectible | Allowance | |||
0—60 days | $ 455,000 | 5% | $ 22,750 | |
61—90 days | $ 76,000 | 14% | $ 10,640 | |
91—120 days | $ 66,000 | 25% | $ 16,500 | |
Over 120 days | $ 92,000 | 40% | $ 36,800 | |
$ 689,000 | $ 86,690 | |||
Allowance for uncollectible accounts: | ||||
Beginning balance | $ 72,000 | |||
Add: Monthly bad debt accruals | $ 55,800 | |||
Deduct: Write-offs | $ -56,000 | |||
Balance before year-end adjustment | $ 71,800 | |||
Required allowance (determined above) | $ 86,690 | |||
Required year-end increase in allowance | $ 14,890 | |||
Part -3a. | ||||
Total Bad Debt Expense | 14890+55800 | $ 70,690 | ||
Part -3b. | ||||
Accounts Receivable | $ 689,000 | |||
Less: Allowance for uncollectible account | $ -86,690 | |||
Accounts Receivable, Net | $ 602,310 | |||