In: Accounting
STPL is considering acquiring Pie Smiles, a small chain bakery that specialise in making gourmet pies. A sales manager from Pie Smiles has provided the following actual sales:
| 
 Year  | 
 Sales ($)  | 
| 
 1  | 
 9,000  | 
| 
 2  | 
 9,900  | 
| 
 3  | 
 10,360  | 
| 
 4  | 
 11,260  | 
| 
 5  | 
 11,680  | 
| 
 6  | 
 ?  | 
The sales manager from Pie Smiles has suggested that sales would be $8,200 in year 1.
Required:
1)
| Month | Sales ($) | 
 Forecast 
 yt*a +   | 
| 2020 | 9000 | |
| 2021 | 9900 | 9000 | 
| 2022 | 10360 | 9270 | 
| 2023 | 11260 | 9597 | 
| 2024 | 11680 | 10095.9 | 
| 2025 | 10571.13 | 
2)
| Month | Sales ($) | 
 Forecast 
 yt*a +   | 
| 2020 | 9000 | |
| 2021 | 9900 | 9000 | 
| 2022 | 10360 | 9540 | 
| 2023 | 11260 | 10032 | 
| 2024 | 11680 | 10768.8 | 
| 2025 | 11315.52 | 
| Month | Sales ($) | 
 Forecast 
 yt*a +   | 
| 2020 | 9000 | |
| 2021 | 9900 | 9000 | 
| 2022 | 10360 | 9810 | 
| 2023 | 11260 | 10305 | 
| 2024 | 11680 | 11164.5 | 
| 2025 | 11628.45 | 
3)
Smoothimg constant increase the forecast.
4)
| Month | Sales ($) | Moving average | 
| 2020 | 9000 | |
| 2021 | 9900 | |
| 2022 | 10360 | |
| 2023 | 11260 | 9753.333 | 
| 2024 | 11680 | 10506.67 | 
| 2025 | 11100 | 
5)
| Month | Sales ($) | Trend | 
| 2020 | 9000 | |
| 2021 | 9900 | 9000 | 
| 2022 | 10360 | 10800 | 
| 2023 | 11260 | 11113.33 | 
| 2024 | 11680 | 11940 | 
| 2025 | 12456 | 
6)
For exponential = MAD/MAE = 
 = 1454.80
For Trend = MAD/MAE = 
 = 436.67
For Moving average = MAD/MAE = 
 = 1340.00
Hence Trend is BEst fir as MAE (error is minimum)