In: Accounting
STPL is considering acquiring Pie Smiles, a small chain bakery that specialise in making gourmet pies. A sales manager from Pie Smiles has provided the following actual sales:
Year |
Sales ($) |
1 |
9,000 |
2 |
9,900 |
3 |
10,360 |
4 |
11,260 |
5 |
11,680 |
6 |
? |
The sales manager from Pie Smiles has suggested that sales would be $8,200 in year 1.
Required:
1)
Month | Sales ($) |
Forecast t +1 = yt*a + t*(1-a) |
2020 | 9000 | |
2021 | 9900 | 9000 |
2022 | 10360 | 9270 |
2023 | 11260 | 9597 |
2024 | 11680 | 10095.9 |
2025 | 10571.13 |
2)
Month | Sales ($) |
Forecast t +1 = yt*a + t*(1-a) |
2020 | 9000 | |
2021 | 9900 | 9000 |
2022 | 10360 | 9540 |
2023 | 11260 | 10032 |
2024 | 11680 | 10768.8 |
2025 | 11315.52 |
Month | Sales ($) |
Forecast t+1 = yt*a + t*(1-a) |
2020 | 9000 | |
2021 | 9900 | 9000 |
2022 | 10360 | 9810 |
2023 | 11260 | 10305 |
2024 | 11680 | 11164.5 |
2025 | 11628.45 |
3)
Smoothimg constant increase the forecast.
4)
Month | Sales ($) | Moving average |
2020 | 9000 | |
2021 | 9900 | |
2022 | 10360 | |
2023 | 11260 | 9753.333 |
2024 | 11680 | 10506.67 |
2025 | 11100 |
5)
Month | Sales ($) | Trend |
2020 | 9000 | |
2021 | 9900 | 9000 |
2022 | 10360 | 10800 |
2023 | 11260 | 11113.33 |
2024 | 11680 | 11940 |
2025 | 12456 |
6)
For exponential = MAD/MAE = = 1454.80
For Trend = MAD/MAE = = 436.67
For Moving average = MAD/MAE = = 1340.00
Hence Trend is BEst fir as MAE (error is minimum)