Question

In: Accounting

Explain the journal entry made to pay the semi-annual interest and amortize the premium on bonds...

Explain the journal entry made to pay the semi-annual interest and amortize the premium on bonds payable using the effective interest method. Don't forget to explain how the numbers for each debit and credit are determined for each period.

Solutions

Expert Solution

Solution:

To explain journal entry to pay semiannul interest and amortize the premium on bond payable using the effective interest method, let consider following example.

Face value of bond issue = $100,000

Coupon rate = 10%, 5% semi annual

Market rate = 8% per annum

Period to maturity = 2 years, 4 semi annual period.

As coupon rate of interest is higher than market rate of interest, therefore bond will be issued at premium. Now first we compute, issue price of bond.

Bond issue price is equal to present value of interest payment and maturity amount discounted at market rate of interest.

Computation of bond price
Table values are based on:
n= 4
i= 4%
Cash flow Table Value Amount Present Value
Par (Maturity) Value 0.85480 $100,000 $85,480
Interest (Annuity) 3.62990 $5,000 $18,149
Price of bonds $103,630

Now bond issue price = $103,630

Premium on issue of bond = Issue price - Par value = $103,630 - $100,000 = $3,630

Now to prepare journal entry to pay semiannul interest and amortize premium on bond payable, we first prepare bond amortization to calculate amount of premium amortized using effective interest method each semiannual period.

Bond Amortization Schedule
Semiannual period Interest paid Interest expense (4%) Premium Amortized Unamortized Premium Carrying Value
Issue Date $3,630 $103,630
1 $5,000 $4,145 $855 $2,775 $102,775
2 $5,000 $4,111 $889 $1,886 $101,886
3 $5,000 $4,075 $925 $962 $100,962
4 $5,000 $4,038 $962 $0 $100,000

Amount premium amortized is equal to difference between interest paid and interest expense using effective interest method. Interest expense is determined on carrying value of bond multiplying with market rate of interest.

Now following journal entry will be prepared to record semiannual interest.

Journal Entries
Period Particulars Debit Credit
1 Interest Expense Dr $4,155.00
Premium on bond Payable Dr $845.00
         To Cash $5,000.00
(To record semiannual interest payment and Premium Amortization)
2 Interest Expense Dr $4,111.00
Premium on bond Payable Dr $889.00
         To Cash $5,000.00
(To record semiannual interest payment and Premium Amortization)
3 Interest Expense Dr $4,075.00
Premium on bond Payable Dr $925.00
         To Cash $5,000.00
(To record semiannual interest payment and Premium Amortization)
4 Interest Expense Dr $4,038.00
Premium on bond Payable Dr $962.00
         To Cash $5,000.00
(To record semiannual interest payment and Premium Amortization)

Related Solutions

Thirteen semi-annual deposits are made earning interest of 6.3​% compounded semi-annually. The size of the first...
Thirteen semi-annual deposits are made earning interest of 6.3​% compounded semi-annually. The size of the first deposit is $1600 and the deposits increase at 3.2​% thereafter. a)Determine the total amount deposited b)how much was the accumulated value of the deposits just after the last deposits was made c)what is the size of the 11th deposits d)what is the amount of interest included in the accumulated value
a) The ARA Corporation bonds have a coupon of 14%, pay interest semi-annually, and they will...
a) The ARA Corporation bonds have a coupon of 14%, pay interest semi-annually, and they will mature in 7 years. Your required rate of return for such an investment is 10% annually. i) How much should you pay for a $1,000 ARA Corporation bond? ii) If you are given RM90,000, how many units of bond can you purchase? iii) What is the yearly interest income for this bond if I purchase it with RM90,000? iv) You plan to reinvest the...
Telnik Corporation bonds pay $82.50 in interest, paid semi-annually with a $1,000 par value. The bonds...
Telnik Corporation bonds pay $82.50 in interest, paid semi-annually with a $1,000 par value. The bonds mature in 15 years. Your required rate of return is 9 percent. A. Calculate the value of the bond B. Calculate the value of the bond if interest rates unexpectedly increased by 1% C. An alternative investment offers the same coupon rate but matures in 5 years. What would be its value at a required return of 9 percent and 10 percent D. Explain...
a).The ARA Corporation bonds have a coupon of 14%, pay interest semi-annually, and they will mature...
a).The ARA Corporation bonds have a coupon of 14%, pay interest semi-annually, and they will mature in 7 years. Your required rate of return for such an investment is 10% annually. i) How much should you pay for a RM1,000 ARA Corporation bond? ii) If you are given RM90,000, how many units of bond can you purchase? iii) What is the yearly interest income for this bond if I purchase it with RM90,000? iv) You plan to reinvest the coupon...
If a corporation issued $10260000 in bonds which pay 5% annual interest, what is the annual...
If a corporation issued $10260000 in bonds which pay 5% annual interest, what is the annual net cash cost of this borrowing if the income tax rate is 30%? $5130000 $513000 $153900 $359100
What is the journal entry to retire bonds at maturity?
What is the journal entry to retire bonds at maturity?
Prepare amortization schedule for the bond issuances. Note interest is semi- annual for the coupon bonds...
Prepare amortization schedule for the bond issuances. Note interest is semi- annual for the coupon bonds and you may assume annual for the zero- coupon bonds. ABC Co. issued $3,527 million face value, 20-year, zero coupon bonds on July 1, 2017 that mature June 30, 2037 for a cash price of $2,619 million. The effective market interest rate at issuance was 1.5%. Amounts shown in millions.
Consider the following information and assume that both bonds pay interest semi-annually, so that below are...
Consider the following information and assume that both bonds pay interest semi-annually, so that below are semiannual bond equivalent yields. A Coupon 8 YTM 8 Maturity 2 Par 100 Price 100 1. Calculate the Macaulay duration of bond A. 2. Calculate the modified duration of bond A. 3. Compute the approximate modified duration for bonds A B using the shortcut formula by changing yields by 20 basis points and compare your answers with those calculated in the last question. Hint:...
Bakes A Lot, Inc., has $1,000 face value bonds outstanding. These bonds pay interest semi-annually, mature...
Bakes A Lot, Inc., has $1,000 face value bonds outstanding. These bonds pay interest semi-annually, mature in 3 years, and have a 8.0 percent coupon. The current price is quoted at 98.59. What is the yield to maturity?
Tiling Corporation’s bonds pay $110 in annual interest, with a $1,000 par value. The bonds mature...
Tiling Corporation’s bonds pay $110 in annual interest, with a $1,000 par value. The bonds mature in 20 years. Your required rate of return is 9%. a. Calculate the value of the bond b. How does the value change if your required rate of return increases to 12%? c. How does the value change if your required rate of return decreases to 6%?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT