In: Accounting
E7-5 Analyzing Special-Order Decision, E7-6 Analyzing Make-or-Buy Decision, E7-7 Analyzing Keep-or-Drop Decision, E7-8 Analyzing Sell-or-Process-Further Decision
[The following information applies to the questions
displayed below.]
Morning Sky, Inc. (MSI), manufactures and sells computer games. The
company has several product lines based on the age range of the
target market. MSI sells both individual games as well as packaged
sets. All games are in CD format, and some utilize accessories such
as steering wheels, electronic tablets, and hand controls. To date,
MSI has developed and manufactured all the CDs itself as well as
the accessories and packaging for all of its products.
The gaming market has traditionally been targeted at teenagers and young adults; however, the increasing affordability of computers and the incorporation of computer activities into junior high and elementary school curriculums has led to a significant increase in sales to younger children. MSI has always included games for younger children but now wants to expand its business to capitalize on changes in the industry. The company currently has excess capacity and is investigating several possible ways to improve profitability.
References
Section BreakE7-5 Analyzing Special-Order Decision, E7-6 Analyzing Make-or-Buy Decision, E7-7 Analyzing Keep-or-Drop Decision, E7-8 Analyzing Sell-or-Process-Further Decision
5.
Required information
E7-6 Analyzing Make-or-Buy Decision [LO 7-2, 7-4]
MSI is considering outsourcing the production of the handheld
control module used with some of its products. The company has
received a bid from Monte Legend Co. (MLC) to produce 8,000 units
of the module per year for $18.00 each. The following information
pertains to MSI’s production of the control
modules:
Direct materials | $ | 9 |
Direct labor | 6 | |
Variable manufacturing overhead | 2 | |
Fixed manufacturing overhead | 5 | |
Total cost per unit | $ | 22 |
MSI has determined that it could eliminate all variable costs if
the control modules were produced externally, but none of the fixed
overhead is avoidable. At this time, MSI has no specific use in
mind for the space that is currently dedicated to the control
module production.
Required:
1. Compute the difference in cost between making and
buying the control module.
|
2. Should MSI buy the modules from MLC or continue
to make them?
Make | |
Buy |
3-a. Suppose that the MSI space currently used for
the modules could be utilized by a new product line that would
generate $40,000 in annual profit. Recompute the difference in cost
between making and buying under this scenario.
|
3-b. Does this change your recommendation to MSI?
no
yes
6.
value:
2.00 points
Required information
E7-7 Analyzing Keep-or-Drop Decision [LO 7-2, 7-5]
MSI is considering eliminating a product from its ToddleTown
Tours collection. This collection is aimed at children one to three
years of age and includes “tours” of a hypothetical town. Two
products, The Pet Store Parade and The Grocery Getaway, have
impressive sales. However, sales for the third CD in the
collection, The Post Office Polka, have lagged the others. Several
other CDs are planned for this collection, but none is ready for
production.
MSI’s information related to the ToddleTown Tours collection
follows:
Segmented Income Statement for MSI’s | ||||||||||||||||||
ToddleTown Tours Product Lines | ||||||||||||||||||
Pet Store Parade | Grocery Getaway | Post Office Polka | Total | |||||||||||||||
Sales revenue | $ | 100,000 | $ | 95,000 | $ | 29,000 | $ | 224,000 | ||||||||||
Variable costs | 43,000 | 39,000 | 24,000 | 106,000 | ||||||||||||||
Contribution margin | $ | 57,000 | $ | 56,000 | $ | 5,000 | $ | 118,000 | ||||||||||
Less: Direct Fixed costs | 6,800 | 6,100 | 4,700 | 17,600 | ||||||||||||||
Segment margin | $ | 50,200 | $ | 49,900 | $ | 300 | $ | 100,400 | ||||||||||
Less: Common fixed costs* | 5,000 | 4,750 | 1,450 | 11,200 | ||||||||||||||
Net operating income (loss) | $ | 45,200 | $ | 45,150 | $ | (1,150 | ) | $ | 89,200 | |||||||||
*Allocated based on total sales dollars.
MSI has determined that elimination of the Post Office Polka (POP)
program would not impact sales of the other two items. The
remaining fixed overhead currently allocated to the POP product
would be redistributed to the remaining two products.
Required:
1. Calculate the incremental effect on profit if the POP
product is eliminated.
|
2. Should MSI drop the POP product?
Yes | |
No |
3-a. Calculate the incremental effect on profit if
the POP product is eliminated. Suppose that $1,000 of the common
fixed costs could be avoided if the POP product line were
eliminated.
|
3-b. Should MSI drop the POP product?
Yes | |
No |
The marginal cost of producing a handheld control module- Total
Cost - Unavoidable Fixed Costs = $22 - $5 = $17
Total Marginal Cost of producing = 8,000 * $17 = $136,000
(We will not include unavoidable fixed costs as part of the
marginal cost as it will be incurred regardless of production,
hence will not form part of the decision making)
Marginal Cost of purchasing a handheld module = $18
Total Marginal cost of purchasing = 8,000 units * $18 =
$144,000
1) Hence Difference in cost = $8,000 ($144,000 - $136,000)
2) MSI should make the module as the marginal cost is less under that alternative.
3 (a) If space could be utilized to produce $40,000 annual profit, then such profit shall be added as opportunity cost under the production alternative.
Marginal Cost of production alternative = $136,000 + $40,000 = $176,000
Difference in cost = $32,000 ($176,000 - $144,000)
3(b) Yes, it changes the recommendation, as now marginal cost of production is greater than the marginal cost of purchasing and hence MSI should purchase the product rather than producing it.
1. Since common fixed costs are unavoidable, we will only consider the segment margin for calculating the change in profit.
Current segment margin = $300
Hence effect on profit if POP is eliminated = Decrease by $300 = $89,200 - $300= $88,900
2. Since POP is producing a marginal profit of $300, it should not be eliminated
3. (a) If a portion of the common cost is avoidable, then such portion is deducted while arriving at the marginal profit.
Marginal profit earned = $300 - $1,000 = ($700) (loss)
Hence, effect on profit = Increase by $700 = $89,200 + $700 = $89,900
3. (b) Yes, MSI should drop the POP product as currently its incurring marginal loss of $700.