In: Finance
Stewart Distributing Company sells a single product for $3.40 per unit and uses a periodic inventory system. The following data are available for the year:
Date | Transaction | Number of Units | Unit Cost | Total |
---|---|---|---|---|
1/1 | Beginning inventory | 500 | $1.70 | $850 |
2/5 | Purchase | 400 | 1.80 | 720 |
4/12 | Sale | (600) | ||
7/17 | Sale | (300) | ||
9/23 | Purchase | 450 | 2.00 | 900 |
11/5 | Sale | (234) |
Required:
1. | Compute cost of goods sold assuming the use of the weighted average costing method. |
2. | Compute the dollar amount of ending inventory assuming the FIFO costing method. |
3. | Compute gross profit assuming the LIFO costing method. |
4. | Assume a 40% tax rate. Compute the amount of taxes saved if Stewart uses the LIFO method rather than the FIFO method. |
Answer 1.
Cost of Goods available for sale = 500 * $1.70 + 400 * $1.80 +
450 * $2.00
Cost of Goods available for sale = $2,470
Number of units available for sale = 500 + 400 + 450
Number of units available for sale = 1,350
Cost per unit = Cost of Goods available for sale / Number of
units available for sale
Cost per unit = $2,470 / 1,350
Cost per unit = $1.83
Number of units sold = 600 + 300 + 234
Number of units sold = 1,134
Cost of Goods Sold = 1,134 * $1.83
Cost of Goods Sold = $2,075.22
Answer 2.
Number of units available for sale = 1,350
Number of units sold = 1,134
Number of units in ending inventory = Number of units available
for sale - Number of units sold
Number of units in ending inventory = 1,350 - 1,134
Number of units in ending inventory = 216
Cost of Ending Inventory = 216 * $2.00
Cost of Ending Inventory = $432.00
Answer 3.
Sales Revenue = 1,134 * $3.40
Sales Revenue = $3,855.60
Cost of Goods Sold = 450 * $2.00 + 400 * $1.80 + 284 *
$1.70
Cost of Goods Sold = $2,102.80
Gross Profit = Sales Revenue - Cost of Goods Sold
Gross Profit = $3,855.60 - $2,102.80
Gross Profit = $1,752.80
Answer 4.
LIFO:
Gross Profit = $1,752.80
Taxes = 40% * $1,752.80
Taxes = $701.12
FIFO:
Cost of Goods Sold = 500 * $1.70 + 400 * $1.80 + 234 *
$2.00
Cost of Goods Sold = $2,038.00
Gross Profit = Sales Revenue - Cost of Goods Sold
Gross Profit = $3,855.60 - $2,038.00
Gross Profit = $1,817.60
Taxes = 40% * $1,817.60
Taxes = $727.04
Taxes saved = $727.04 - $701.12
Taxes saved = $25.92