In: Finance
solve by hand1
6.19 Equipment for immersion cooling of electronic components has an installed value of $182,000 with an estimated trade-in value of $40,000 after 15 years. For years 2 and 10, use DDB book depreciation to determine (a) the depreciation charge and (b) the book value.
Interest rate = 2/15 | 13.33% | |||
i | ii=i*13.33% | iii=i-ii | ||
year | Beginning book vlaue | Depreciation | Ending book value | |
1 | $ 182,000.00 | $ 24,266.67 | $ 157,733.33 | |
2 | $ 157,733.33 | $ 21,031.11 | $ 136,702.22 | |
3 | $ 136,702.22 | $ 18,226.96 | $ 118,475.26 | |
4 | $ 118,475.26 | $ 15,796.70 | $ 102,678.56 | |
5 | $ 102,678.56 | $ 13,690.47 | $ 88,988.08 | |
6 | $ 88,988.08 | $ 11,865.08 | $ 77,123.01 | |
7 | $ 77,123.01 | $ 10,283.07 | $ 66,839.94 | |
8 | $ 66,839.94 | $ 8,911.99 | $ 57,927.95 | |
9 | $ 57,927.95 | $ 7,723.73 | $ 50,204.22 | |
10 | $ 50,204.22 | $ 6,693.90 | $ 43,510.32 | |
Therefore | ||||
Year 2 charges | $ 21,031.11 | |||
Year 10 charges | $ 6,693.90 | |||
year 2 book value | $ 136,702.22 | |||
Year 10 book value | $ 43,510.32 | |||