In: Accounting
CB Electronics must buy a piece of equipment to place electronic components on the printed circuit boards it assembles. The proposed equipment has a 10-year life with no scrap value.
The supplier has given CB several purchase alternatives. The first is to pay $175,000 now and $100,000 at the end of each year for the next 10 years. The second is to pay for the equipment in 10 equal installments of $140,000 each, starting one year from now. The third is to pay $725,000 now.
i) Which alternative should CB choose if their MARR is 15% per year? Use an IRR comparison approach.
ii) Below what MARR does it make sense for CB to buy the equipment now for $725,000?
i) Which alternative should CB choose if their MARR is 15% per year? Use an IRR comparison approach.
ANSWER
CB should accept the first alternative.
WORKING
PV of first alternative = $175,000 + $100,000(P/F, 15%, 10) = $175,000 + $100,000(6.145) = $175,000 + $614,500 = $789,500
PV of second alternative = $140,000(P/A, 15%, 10) = $140,000(6.145) = $855,430
PV of third alternative = $725,000(P/F, 15%, 1) = $725,000(0.8696) = $632,380
IRR of first alternative = 20.74%
IRR of second alternative = 20.47%
IRR of third alternative = 15.00%
The first alternative has the highest IRR and should be accepted.
ii) Below what MARR does it make sense for CB to buy the equipment now for
$725,000?
ANSWER
The equipment should be bought now for $725,000 when the MARR is 13.64% per year.
WORKING
PV of first alternative = $175,000 + $100,000(P/F, MARR, 10) = $175,000 + $100,000(6.145) = $175,000 +
$614,500 = $789,500
PV of second alternative = $140,000(P/A, MARR, 10) = $140,000(6.145) = $855,430
PV of third alternative = $725,000(P/F, MARR, 1) = $725,000(0.8696) = $632,380
IRR of first alternative = 20.74%
IRR of second alternative = 20.47%
IRR of third alternative = 15.00%
The third alternative should be accepted when the MARR is 13.64% per year.