In: Finance
You have $4,311.89 in a brokerage account, and you plan to deposit an additional $5,000 at the end of every future year until your account totals $210,000. You expect to earn 12% annually on the account. How many years will it take to reach your goal?
Goal Seek settings
Formula sheet
A | B | C | D | E | F | G | H | I |
2 | ||||||||
3 | Interest rate | 0.12 | ||||||
4 | Future Value required | 210000 | ||||||
5 | ||||||||
6 | Let number of year the account will take to reach the target future value is n years. | |||||||
7 | Cash flow diagram will be as follows: | |||||||
8 | Year | 0 | 1 | 2 | … | |||
9 | Cash flow to account | 4311.89 | 5000 | 5000 | 5000 | |||
10 | ||||||||
11 | Future value of deposit should be equal to the required FV. | |||||||
12 | ||||||||
13 | Future value of deposit at the end of nth year | =$4,311.89*(F/P,12%,n)+$5,000*(F/A,12%,n) | ||||||
14 | ||||||||
15 | ||||||||
16 | Since Future value of deposit at the end of nth year should be equal to the future value required, | |||||||
17 | $210,000=$4,311.89*(F/P,12%,n)+$5,000*(F/A,12%,n) | |||||||
18 | ||||||||
19 | This equation can be solved using goal seek of excel as follows: | |||||||
20 | ||||||||
21 | n= | 15.0000004637642 | ||||||
22 | ||||||||
23 | Future Value | =$4,311.89*(F/P,12%,n)+$5,000*(F/A,12%,n) | ||||||
24 | =D9*((1+D3)^D21)+E9*FV(D3,D21,-1,0) | =D9*((1+D3)^D21)+E9*FV(D3,D21,-1,0) | ||||||
25 | ||||||||
26 | Hence Number of years in which account will reach the goal is | =D21 | Years | |||||
27 |