In: Finance
You have $4,311.89 in a brokerage account, and you plan to deposit an additional $5,000 at the end of every future year until your account totals $210,000. You expect to earn 12% annually on the account. How many years will it take to reach your goal?

Goal Seek settings

Formula sheet
| A | B | C | D | E | F | G | H | I |
| 2 | ||||||||
| 3 | Interest rate | 0.12 | ||||||
| 4 | Future Value required | 210000 | ||||||
| 5 | ||||||||
| 6 | Let number of year the account will take to reach the target future value is n years. | |||||||
| 7 | Cash flow diagram will be as follows: | |||||||
| 8 | Year | 0 | 1 | 2 | … | |||
| 9 | Cash flow to account | 4311.89 | 5000 | 5000 | 5000 | |||
| 10 | ||||||||
| 11 | Future value of deposit should be equal to the required FV. | |||||||
| 12 | ||||||||
| 13 | Future value of deposit at the end of nth year | =$4,311.89*(F/P,12%,n)+$5,000*(F/A,12%,n) | ||||||
| 14 | ||||||||
| 15 | ||||||||
| 16 | Since Future value of deposit at the end of nth year should be equal to the future value required, | |||||||
| 17 | $210,000=$4,311.89*(F/P,12%,n)+$5,000*(F/A,12%,n) | |||||||
| 18 | ||||||||
| 19 | This equation can be solved using goal seek of excel as follows: | |||||||
| 20 | ||||||||
| 21 | n= | 15.0000004637642 | ||||||
| 22 | ||||||||
| 23 | Future Value | =$4,311.89*(F/P,12%,n)+$5,000*(F/A,12%,n) | ||||||
| 24 | =D9*((1+D3)^D21)+E9*FV(D3,D21,-1,0) | =D9*((1+D3)^D21)+E9*FV(D3,D21,-1,0) | ||||||
| 25 | ||||||||
| 26 | Hence Number of years in which account will reach the goal is | =D21 | Years | |||||
| 27 | ||||||||