In: Accounting
A partial list of Waterways’ accounts and their balances for the month of November follows.
Accounts Receivable
$274,500
Advertising Expenses 54,200
Cash 261,000
Depreciation—Factory Equipment
16,800
Depreciation—Office Equipment
2,500
Direct Labor 41,900
Factory Supplies Used 16,700
Factory Utilities 10,300
Finished Goods Inventory, November 30
68,800
Finished Goods Inventory, October 31
73,100
Indirect Labor 48,100
Office Supplies Expense 1,600
Other Administrative Expenses
71,500
Prepaid Expenses 41,400
Raw Materials Inventory, November 30
52,300
Raw Materials Inventory, October 31
37,600
Raw Materials Purchases
184,100
Rent—Factory Equipment 46,800
Repairs—Factory Equipment
4,600
Salaries 323,000
Sales Revenue
1,354,600
Sales Commissions 40,500
Work In Process Inventory October 31
52,600
Work In Process Inventory, November 30
42,200
Collapse question part
(b1)
A list of accounts and their values are given above. From this
information, prepare a cost of goods manufactured schedule.
WATERWAYS CORPORATION
Cost of Goods Manufactured Schedule