In: Accounting
E6.14 (LO 5) (Computation of Pension Liability) Nerwin, Inc. is a furniture manufacturing company with 50 employees. Recently, after a long negotiation with the local labor union, the company decided to initiate a pension plan as a part of its compensation plan. The plan will start on January 1, 2020. Each employee covered by the plan is entitled to a pension payment each year after retirement. As required by accounting standards, the controller of the company needs to report the pension obligation (liability). On the basis of a discussion with the supervisor of the Personnel Department and an actuary from an insurance company, the controller develops the following information related to the pension plan.
Average length of time to retirement | 15 years |
Expected life duration after retirement | 10 years |
Total pension payment expected each year after retirement for all employees. Payment made at the end of the year. | $700,000 per year |
The interest rate to be used is 8%.
Instructions
On the basis of the information above, determine the present value of the pension obligation (liability).
Annual pension payment expected | 700,000 |
Multiply: Present value Annuity factor @ 8% for 10 periods | 6.71008 |
Value as on retirement date | 4,697,056 |
Value as on retirement date | 4,697,056 |
Multiply: Present value factor @ 8% for 15 periods | 0.31524 |
Present value of the pension obligation - liability | 1,480,700 |
Year | PV factor @ 8% | Remarks |
1 | 0.92593 | = 1 / 1.08 |
2 | 0.85734 | = 0.92593 / 1.08 |
3 | 0.79383 | = 0.85734 / 1.08 |
4 | 0.73503 | = 0.79383 / 1.08 |
5 | 0.68058 | = 0.73503 / 1.08 |
6 | 0.63017 | = 0.68058 / 1.08 |
7 | 0.58349 | = 0.63017 / 1.08 |
8 | 0.54027 | = 0.58349 / 1.08 |
9 | 0.50025 | = 0.54027 / 1.08 |
10 | 0.46319 | = 0.50025 / 1.08 |
Total | 6.71008 | |
11 | 0.42888 | = 0.46319 / 1.08 |
12 | 0.39711 | = 0.42888 / 1.08 |
13 | 0.36770 | = 0.39711 / 1.08 |
14 | 0.34046 | = 0.3677 / 1.08 |
15 | 0.31524 | = 0.34046 / 1.08 |