In: Accounting
Since their operations involve the tanning and waring of the skins of slughtered animals, the market for leather goods has deckined. Therefore, after 48 years of operation, the partnership of "the Good and the Ugly" has decided to liquidate. Below is the balance sheet of the partnership.
Cash | $25,000 | Liabilities | $100,000 |
Inventory | 225,000 | Good, Capital (40%) | 125,000 |
Fixed Assets | 175,000 | Bad, Capital (40%) | 75,000 |
Ugly, Capital (20%) | 125,000 | ||
Total | $425,000 | Total | $425,000 |
To liquidate:
-The partnership lowered the price of all goods. Internet sales were high amd partners removed $15,000 of the inventory to ship to internet customers. They sold the rest of the inventory collecting $175,000 in cash.
-Having reached the end of the month, the partners calculated a safe payment and distributed the cash. Because of shipping costs, they estimate that liquidation costs will be $10,000.
-The partnership shipped the rest of the inventory and collected $20,000 in cash. The then sold the fixed assets for $15,000, paid the liabilities and distributed the rest of the cash. Prepare schedules to record the liquidation process and calculation of safe payments.
Total Inventory = $225000 - $15000 - $175000 = $35000
Cash A/c ----------------------Dr $175000
To Inventory -------------------------------Cr $175000
Cash A/c -----------------------Dr $20000
To Internet Sales----------------------------------- ------------------- Cr $20000
Liquidation Expenses A/c -----------------------Dr $10000
To Cash A/c -----------------------------------------------------Cr
$10000
Cash A/c -------------------------------------------Dr $15000
To Fixed Assets --------------------------------------------Cr $15000
Liability A/c ----------------------------------------Dr $100000
To Cash -----------------------------------------------------------Cr $100000
Cash = $25000 + $175000 + $15000 + $20000 - $10000 - $100000 = $125000
Fixed assets = $ 175000 - $15000 = $160000
Distribution of Loss
Goods Capital A/c --------------------Dr $78000
Bad Capital A/c ------------------------Dr $78000
Ugly Capital A/c -----------------------Dr $39000
To Fixed Assets --------------------------------------Cr $160000
To Inventory ------------------------------------------Cr $35000
Distribution of Cash
Goods Capital A/c --------------------Dr $50000
Bad Capital A/c ------------------------Dr $50000
Ugly Capital A/c -----------------------Dr $25000
To Cash --------------------------------------Cr $125000