Question

In: Finance

Estimate your firm's approximate WACC; use the most recent year's debt ratio to find the weights...

Estimate your firm's approximate WACC; use the most recent year's debt ratio to find the weights of debt and equity. If your company issues preferred stock, for simplicity's sake, ignore it. The cost of debt will be the approximate YTM calculated in Week 5. Use CAPM to calculate your company's required rate of return on the stock. The beta was determined in Week 6; use the current 10-year Treasury bonds' YTM as the risk-free rate. Using a reliable source, research the current market's expected rate of return (for example, the S&P 500). Be sure to mention all reference sources. My company is CVS Health Corp. Thank you

Solutions

Expert Solution

WACC = weight of debt*cost of debt*(1-tax rate) + weight of equity*cost of equity

Let us first start with the weights. The company's debt to capital ratio = 0.42 and so its equity to capital ratio = 1-0.42 = 0.58. This is as per the figures for December 31, 2017 and is given in the 2017 annual report of CVS. (This can also be obtained from https://www.stock-analysis-on.net/NYSE/Company/CVS-Health-Corp/Ratios/Long-term-Debt-and-Solvency)

Next we find the cost of debt. Cost of debt for CVS = 3.8949%

Cost of equity = risk free rate+ beta*(expected return of the market - risk free rate)

Risk free rate = 2.93% (i.e. this is the 10 year Treasury Bond's YTM) and market premium = 6% (from Yahoo finance) and beta = 0.85 (again from Yahoo finance)

Thus cost of equity = 2.93% + 0.85*6% = 8.03%

Now, WACC = weight of debt*cost of debt*(1-tax rate) + weight of equity*cost of equity

tax rate (from the company's 2017 annual report) = 29.1%

Thus WACC = 0.42*3.8949%*(1-29.1%)+0.58*8.03%

= 5.82%


Related Solutions

Best way to estimate the "weights" in the calculation of WACC a)use book values for debt...
Best way to estimate the "weights" in the calculation of WACC a)use book values for debt and equity b)Use market values for debt and equity. c)Non of the above
If a firm's debt ratio is greater than 100% and its net debt to EBITDA ratio...
If a firm's debt ratio is greater than 100% and its net debt to EBITDA ratio is 1.0x, the firm is: A debt ratio can never be over 100%. probably over-leveraged. not necessarily over- or under-leveraged, but does need to raise equity capital. probably under-leveraged. Question 2 2 Points The number of shares repurchased and/or issued in a given period are shown on the: statement of shareholders equity. cash flow statement. balance sheet. income statement. Question 3 2 Points Of...
The primary determinant of a firm's cost of capital is the firm's __________________. debt-equity ratio of...
The primary determinant of a firm's cost of capital is the firm's __________________. debt-equity ratio of any new funds raised marginal tax rate pretax cost of equity aftertax cost of equity use of the funds raised Pick the correct statement related to cost of debt from below. A company's pretax cost of debt is based on the current yield to maturity of the company's outstanding bonds. A company's pretax cost of debt is equal to the coupon rate on the...
The Wei Corporation expects next year's net income to be $ 15 million. The firm's debt...
The Wei Corporation expects next year's net income to be $ 15 million. The firm's debt ratio is currently 40%. Wei has $ 12 million of profitable investment opportunities, and it wishes to maintain its existing debt ratio. According to the residual model ( assuming all payments are in the form of dividends), how large should Wei's dividend payout ratio be next year?
3. The odds ratio will most closely approximate the risk ratio from which of the following...
3. The odds ratio will most closely approximate the risk ratio from which of the following hypothetical cohort studies that have the stated risks in the exposed and unexposed groups? a. 1% risk of disease in the unexposed, 2% risk in the exposed b. 5% risk of disease in the unexposed, 10% risk in the exposed c. 10% risk of disease in the unexposed, 20% risk in the exposed d. 20% risk of disease in the unexposed, 40% risk in...
Calculate your net worth and your debt ratio, current ratio, liquidity ratio, debt payment ratio, and...
Calculate your net worth and your debt ratio, current ratio, liquidity ratio, debt payment ratio, and inflows and outflows, do you have a shortage or surplus. Current Value of your home $330,000 Monthly gas $300.00 Balance of car loan $27,000 Monthly utilities $500.00 Balance of student loans $29,000 Monthly groceries $1100.00 Value of car $40,000 Monthly meals out $400.00 Balance of Mortgage $200,000 Monthly cable/internet $150.00 Household contents $19,000 Monthly cell phone $275.00 Stock portfolio 194,000 Monthly Miscellaneous $75.00 Balance...
2. As a firm's debt/equity ratio approaches zero, the firm's expected return on equity approaches: 1....
2. As a firm's debt/equity ratio approaches zero, the firm's expected return on equity approaches: 1. the expected return on assets. 2. its maximum. 3. zero. 4. the expected return on debt. 3. The Boat Company has a capital structure of 30 percent riskless debt and 70 percent equity. The assumed tax rate is 23 percent. If the asset beta is .9, what is the equity beta? 1. .63 2. 1.20 3. .41 4. 1.26 5. 1.49 4. Reena Industries...
Stadford, Inc. has a debt-to-equity ratio of 2/3. 1. The debt-to-equity indirectly describes the firm's: a....
Stadford, Inc. has a debt-to-equity ratio of 2/3. 1. The debt-to-equity indirectly describes the firm's: a. capital structure b. capital budget c. asset allocation d. working capital e. risk structure 2. The proportion of Stadford that is equity (the equity ratio) is: a. 60% b. 40% c. 67% d. 150% e. 100% 3. Which of the following statements are correct: I. Stadford is a levered firm II. Stadford’s degree of financial leverage is greater than 1.0 III. Stadford doesn’t pay...
Calculate the following ratios for the most recent two years and comment on the results of your ratio analysis.
  Calculate the following ratios for the most recent two years and comment on the results of your ratio analysis. How do the results for your company compare to industry averages? a. Current ratio b. Inventory turnover c. Asset turnover d. Debt to assets Kroger 10K: http://www.snl.com/Cache/c392874811.html
Garnet, Inc., has a target debt-equity ratio of 0.39. Its WACC is 11.7 %, and the...
Garnet, Inc., has a target debt-equity ratio of 0.39. Its WACC is 11.7 %, and the tax rate is 31 % If you know that the after-tax cost of debt is 5.8%, what is the cost of equity? (Report answer in percentage terms and round to 2 decimal places. Do not round intermediate calculations).
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT