In: Accounting
Ravenna Company is a merchandiser that uses the indirect method to prepare the operating activities section of its statement of cash flows. Its balance sheet for this year is as follows:
Ending Balance | Beginning Balance | ||||
Cash and cash equivalents | $ | 89,000 | $ | 106,750 | |
Accounts receivable | 71,500 | 77,000 | |||
Inventory | 96,000 | 87,500 | |||
Total current assets | 256,500 | 271,250 | |||
Property, plant, and equipment | 255,000 | 245,000 | |||
Less accumulated depreciation | 85,000 | 61,250 | |||
Net property, plant, and equipment | 170,000 | 183,750 | |||
Total assets | $ | 426,500 | $ | 455,000 | |
Accounts payable | $ | 56,000 | $ | 99,500 | |
Income taxes payable | 43,500 | 57,000 | |||
Bonds payable | 105,000 | 87,500 | |||
Common stock | 122,500 | 105,000 | |||
Retained earnings | 99,500 | 106,000 | |||
Total liabilities and stockholders’ equity | $ | 426,500 | $ | 455,000 | |
During the year, Ravenna paid a $10,500 cash dividend and it sold a piece of equipment for $5,250 that had originally cost $12,000 and had accumulated depreciation of $8,000. The company did not retire any bonds or repurchase any of its own common stock during the year.
6-a. If the company debited cost of goods sold and credited inventory for $700,000 during the year, what is the total amount of inventory purchases recorded on the debit side of the Inventory T-account and the credit side of the Accounts Payable T-account?
6-b. What is the total amount of the debits recorded in the Accounts Payable T-account during the year?
6-c. What does the amount of these debits represent?
7-a. What is the combined amount and direction (+ or −) of the inventory and accounts payable adjustments to net income in the operating activities section of the statement of cash flows?
7-b. What does this amount represent?
8-a. If the company debited income tax expense and credited income taxes payable $1,300 during the year, what is the total amount of the debits recorded in the Income Taxes Payable account?
8-b. What does the amount of these debits represent?
Solution 6a:
Amount of inventory purchases during the year = Cost of goods sold + Ending inventory - Beginning inventory
= $700,000 + $96,000 - $87,500 = $708,500
Solution 6b:
Total amount of the debits recorded in the Accounts Payable T-account during the year = Beginning accounts payable + Purchases - Ending accounts payable
= $99,500 + $708,500 - $56,000 = $752,000
Solution 6c:
This debit represents payments made to supplier during the year.
Solution 7a:
Combined amount and direction (+ or −) of the inventory and accounts payable adjustments to net income in the operating activities section of the statement of cash flows:
Amount = Increase in inventory + Decrease in accounts payable = ($96,000 - $87,500) + ($99,500 - $56,000) = $52,000
Direction = - (Negative)
Solution 7b:
This amount represents increase in inventory and decrease in accounts payable resulting in cash outflow.
Solution 8a:
Total amount of the debits recorded in the Income Taxes Payable account = Beginning income tax payable + Income tax expense - Ending income tax payable
= $57,000 + $1,300 - $43,500 = $14,800
Solution 8b:
The amount of these debit represent payment of income taxes for the year.