In: Finance
Wildcat Corporation recently disclosed the following financial information:
Earnings/revenue $1 comma 490 comma 549
Assets $8 comma 800 comma 000
Liabilities $1 comma 667 comma 480
Shares outstanding 587 comma 611
Market price $30.00 per share
Calculate the price-to-book ratio, the price/earnings ratio, and the book value per share for each of the following separate scenarios:
a. Based on current information, the book value per share is
(Round to the nearest cent.)
Based on current information, the market-to-book (price/book) ratio is
nothing.
(Round to two decimal places.)
Based on current information, the price/earnings ratio is
nothing.
(Round to one decimal place.)
b. If
earnings
fall to
$993 comma 699993,699,
the
book value per share is
$1.691.69.
(Round to the nearest cent.)
Note: assume this is the only change from the current information (part a.).
If
earnings
fall to
$993 comma 699993,699,
the
market-to-book (price/book) ratio is
nothing.
(Round to two decimal places.)
If
earnings
fall to
$993 comma 699993,699,
the
price/earnings ratio is
nothing
. (Round to one decimal place.)
c. If liabilities increase to
$3 comma 293 comma 0793,293,079,
the
book value per share is
$nothing.
(Round to the nearest cent.)
Note: assume this is the only change from the current information (part a.).
If liabilities increase to
$3 comma 293 comma 0793,293,079,
the
market-to-book (price/book) ratio is
nothing.
(Round to two decimal places.)
If liabilities increase to
$3 comma 293 comma 0793,293,079,
the
price/earnings ratio is
nothing.
(Round to one decimal place.)
d. If the company does a three-for-one stock split with no change in market capitalization, the book value per share is
$nothing.
(Round to the nearest cent.)
Note: assume this is the only change from the current information (part a.).
If the company does a three-for-one stock split with no change in market capitalization, the market-to-book (price/book) ratio is
nothing.
(Round to two decimal places.)
If the company does a three-for-one stock split with no change in market capitalization, the price/earnings ratio is
nothing.
(Round to one decimal place.)
e. If the company repurchases 20 percent of the outstanding stock, incurring additional liability to finance the purchase, the book value per share is
$nothing.
(Round to the nearest cent.)
Note: assume this is the only change from the current information (part a.).
If the company repurchases 20 percent of the outstanding stock, incurring additional liability to finance the purchase, the market-to-book (price/book) ratio is
nothing.
(Round to two decimal places.)
If the company repurchases 20 percent of the outstanding stock, incurring additional liability to finance the purchase, the price/earnings ratio is
nothing.
(Round to one decimal place.)
Earnings/revenue = $1,490,549
Assets =$8,800,000
Liabilities =$1,667,480
Shares outstanding = 587,611
Market price = $30.00 per share
Book Value of Equity = Assets - Liabilities = $8,800,000 -$1,667,480 = $7,132,520
a) Book value per share = Book value of Equity/no of shares = $7132520/587611 = $12.14
market to book (price to book ratio ) = Market Price per share/book value per share
=$30/12.14 = 2.47
Price/Earnings = Market Price per share/ Earnings per share = $30/ (Total Earnings/No. of Shares)
=$30/($1490549/587611) =$30/2.536625 = 11.8
b) If earnings fall to $993,699 , the book value per share is $1.69
market-to-book (price/book) ratio = Market Price per share/book value per share
=$30/1.69 = 17.75
Price/Earnings = Market Price per share/ Earnings per share = $30/ (Total Earnings/No. of Shares)
=$30/($993699/587611) =$30/1.691083 = 17.7
c) If liabilities increase to $3,293, 079,
Book Value of Equity = Assets - Liabilities = $8,800,000 -$3,293,079 = $5,506,921
Book value per share = Book value of Equity/no of shares = $5506921/587611 = $9.37
market to book (price to book ratio ) = Market Price per share/book value per share
=$30/9.37 = 3.20
Price/Earnings = Market Price per share/ Earnings per share = $30/ (Total Earnings/No. of Shares)
=$30/($1490549/587611) =$30/2.536625 = 11.8
d) If the company does a three-for-one stock split with no change in market capitalization, the no. of shares triple and the book value per share becomes 1/3rd, the market price also becomes 1/3rd due to increase in shares but no change in market capitalisation
Book value per share is =$12.14/3 = $4.05 per share
New Market price per share = $30/3 = $10
New Total no. of shares =587611*3 = 1762833
Market to book (price to book ratio ) = Market Price per share/book value per share
=$10/4.05 = 2.47
Price/Earnings = Market Price per share/ Earnings per share = $10/ (Total Earnings/No. of Shares)
=$10/($1490549/1762833) =$10/0.845542 = 11.8