In: Accounting
Mustang Ltd. processes cow skins into leather soles for shoes. The unit selling price is $32, the unit variable cost is $24, and fixed costs are $320,000.
Required:
For parts d, e, and f, assume Mustang is able to reduce its variable costs by $3 per unit.
a.
Break even points in units = Fixed costs / Contribution margin per unit
Contribution margin per unit = Selling price - Variable cost
= $32 - $24
= $8
Break even points in units = $320,000 / $8
= 40,000 units
b.
Break even points in sales dollars = Break even points in units * Selling price
= 40,000 * $32
= $1,280,000
c.
Units needs to sell = (Fixed costs + Operating profit) / Contribution margin per unit
= ($320,000 + $40,000) / $8
= 45,000 units
If variable cost per unit reduce by $3, new variable cost per unit $21 ($24 - $3).
d.
New contribution margin per unit = Selling Price - Variable cost per unit
= $32 - $21
= $11
e.
New break even point = Fixed costs / Contribution margin per unit
= $320,000 / $11
= 29,091 units
f.
New selling price = $32 * 0.90
= $28.80
New contribution margin per unit = Selling price - Variable cost per unit
= $28.80 - $21
= $7.80
Required Sales dollars = [(Fixed costs + Operating profit) / Contribution margin per unit] * Selling price
= [($320,000 + $60,000) / $7.80] * $28.80
= 48,718 units * $28.80
= $1,403,078
g.
Degree of operating leverage = Contribution margin / Operating income
Contribution margin = Fixed costs + Operating profit
= $320,000 + $40,000
= $360,000
Degree of operating leverage = $360,000 / $40,000
= 9