Question

In: Accounting

1. On January 1, 2020, Scottsdale Company issued its 12% bonds in the face amount of...

1. On January 1, 2020, Scottsdale Company issued its 12% bonds in the face amount of $3,000,000, which mature on January 1, 2032. The bonds were issued for $$3,408,818 to yield 10%. Scottsdale uses the effective-interest method of amortizing bond premium. Interest is payable annually on December 31. The 12/31/23 Premium on Bond Payable balance is:

(show computations)

Solutions

Expert Solution

Year Cash Interest Interest Expenses Premium amortised Unamortized Premium Balance
(a) (b) (c ) (d=b-c) (e=op. bal.- d)
Beg. Balance                           -                      -                       -               4,08,818
31 Dec., 2020              3,60,000       3,40,882            19,118             3,89,700
31 Dec., 2021              3,60,000       3,06,794            53,206             3,36,493
31 Dec., 2022              3,60,000       2,76,114            83,886             2,52,608
31 Dec., 2023              3,60,000       2,48,503        1,11,497             1,41,110
So, premium on bond payable balance is $ 1,41,110
Working Notes:
b) Cash Interest (3000000 x 12%) = $ 3,60,000
c) Interest expenses on issued value
31 Dec., 2020 (3408818*10%)             3,40,882
31 Dec., 2021 ((3408818-340882)*10%)             3,06,794
31 Dec., 2022 ((3408818-340882-306794)*10%)             2,76,114
31 Dec., 2023 ((3408818-340882-306794-276114)*10%)             2,48,503

Related Solutions

1. On January 1, 2020, Scottsdale Company issued its 12% bonds in the face amount of...
1. On January 1, 2020, Scottsdale Company issued its 12% bonds in the face amount of $3,000,000, which mature on January 1, 2032. The bonds were issued for $$3,408,818 to yield 10%. Scottsdale uses the effective-interest method of amortizing bond premium. Interest is payable annually on December 31. Interest Expense for 2023 is: Submit the assignment in Excel using one page
On January 1, 2020, Scottsdale Company issued its 12% bonds in the face amount of $3,000,000,...
On January 1, 2020, Scottsdale Company issued its 12% bonds in the face amount of $3,000,000, which mature on January 1, 2032. The bonds were issued for $$3,408,818 to yield 10%. Scottsdale uses the effective-interest method of amortizing bond premium. Interest is payable annually on December 31. The 12/31/23 Premium on Bond Payable balance is:
On january 1, 2017, A company issued 12% stated rate bonds with a face amount of...
On january 1, 2017, A company issued 12% stated rate bonds with a face amount of $200 million. The bonds mature on january 1, 2027 and market rate was 14%. Please answer the following: 1.n= 2.i= 3.Total present value of interest payment= 4.Total present value of principal= 5.Total price of bonds=
The Bradford Company issued 12% bonds dated January 1, 2016, with a face amount of $20,000,000...
The Bradford Company issued 12% bonds dated January 1, 2016, with a face amount of $20,000,000 on January 1, 2016. The bonds mature on December 31, 2025 (10 years). For bonds of similar risk and maturity the market yield is 10%. Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1) Required: A. Determine the price of the bonds at January 1, 2016. B. Prepare the journal entry...
The Bradford Company issued 12% bonds, dated January 1, with a face amount of $86 million...
The Bradford Company issued 12% bonds, dated January 1, with a face amount of $86 million on January 1, 2021. The bonds mature on December 31, 2030 (10 years). For bonds of similar risk and maturity, the market yield is 14%. Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine...
The Bradford Company issued 12% bonds, dated January 1, with a face amount of $87 million...
The Bradford Company issued 12% bonds, dated January 1, with a face amount of $87 million on January 1, 2018. The bonds mature on December 31, 2027 (10 years). For bonds of similar risk and maturity, the market yield is 14%. Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine...
The Bradford Company issued 12% bonds, dated January 1, with a face amount of $96 million...
The Bradford Company issued 12% bonds, dated January 1, with a face amount of $96 million on January 1, 2018. The bonds mature on December 31, 2027 (10 years). For bonds of similar risk and maturity, the market yield is 14%. Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine...
Universal Foods issued 12% bonds, dated January 1, with a face amount of $200 million on...
Universal Foods issued 12% bonds, dated January 1, with a face amount of $200 million on January 1, 2021. The bonds mature on December 31, 2030 (10 years). The market rate of interest for similar issues was 14%. Interest is paid semiannually on June 30 and December 31. Universal uses the straight-line method. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required:...
On January 1, 2021, Charles, Inc., issued 12% bonds with a face amount of $17 million....
On January 1, 2021, Charles, Inc., issued 12% bonds with a face amount of $17 million. The bonds were priced at $14 million to yield 14%. Interest is paid semiannually on June 30 and December 31. Charles’s fiscal year ends September 30. Required: 1. What amount(s) related to the bonds would Charles report in its balance sheet at September 30, 2021? 2. What amount(s) related to the bonds would Charles report in its income statement for the year ended September...
Universal Foods issued 12% bonds, dated January 1, with a face amount of $180 million on...
Universal Foods issued 12% bonds, dated January 1, with a face amount of $180 million on January 1, 2018 to Wang Communications. The bonds mature on December 31, 2032 (15 years). The market rate of interest for similar issues was 14%. Interest is paid semiannually on June 30 and December 31. Universal uses the straight-line method. Universal Foods sold the entire bond issue to Wang Communications. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT