Question

In: Accounting

YOUR Firm, Inc. expects to sell 200,000 units next year, generating total sales of $ 17,000,000....

YOUR Firm, Inc. expects to sell 200,000 units next year, generating total sales of

$ 17,000,000. Management predicts that profit will be $ 1,250,000 and the contribution margin will be $ 25 per unit.

What is the total expected variable costs?
What is next year’s expected fixed costs?
Compute the expected margin of safety in both units and sales dollars?

Expert Solution

total expected variable costs

Sales - Variable Cost = Contribution

Sales = 17000000 / 200000 = 85

Contribution = 25 (GIVEN)

Sales - Variable Cost = Contribution

85 - Variable Cost = 25

85-25 = Variable Cost

60= Variable Cost

Variable Cost = 60 x 200000 = 12000000

next year’s expected fixed costs

Contribution - Fixed Cost = Profit

Contribution = 25 x 200000 = 5000000

Profit = 1250000 (given)

Contribution - Fixed Cost = Profit

5000000 - Fixed Cost = 1250000

5000000-1250000 = Fixed Cost

Fixed Cost = 3750000

expected margin of safety in both units and sales dollars

Margin of safety = Sales - Break even point

Break even point = Fixed Cost / Contribution

3750000 / 25

150000 units

Margin of safety in units= Sales - Break even point

=200000-150000

= 50000

Margin of safety in units = 50000 x 85

= 4250000

ekkarill92 answered 2 months ago

For the coming year, Archway Computers Inc. expects to produce and sell 200,000 computers. Of these,...

For the coming year, Archway Computers Inc. expects to produce and sell 200,000 computers. Of these, 80,000 will be consumer (personal) computers and 120,000 will be small business computers. Common fixed overhead is $700,000. Additional information for the coming year is as follows: Consumer Computers Small Business Computers Price $780 $2,300 Unit Direct Materials 500 1,800 Unit Direct Labour 160 290 Unit Variable Overhead 40 75 Unit Variable Selling Expenses 75 70 Total Direct Fixed Overhead 120,000 200,000 Fixed selling and administrative expense for Archway Computers Inc. is $3,460,000 per year. Required:...

Simple Metal Works, Inc. will manufacture and sell 250,000 units next year. Fixed costs will total...

Simple Metal Works, Inc. will manufacture and sell 250,000 units next year. Fixed costs will total $330,000, and variable costs will be 60 percent of sales. a. The firm wants to achieve a level of earnings before interest and taxes of $250,000. What selling price per unit is necessary to achieve this result? b. Set up an analytical income statement to verify your solution to part

Simple Metal Works, Inc. will manufacture and sell 150,000 units next year. Fixed costs will total...

Simple Metal Works, Inc. will manufacture and sell 150,000 units next year. Fixed costs will total $260,000, and variable costs will be 55 percent of sales. a. The firm wants to achieve a level of earnings before interest and taxes of $300,000. What selling price per unit is necessary to achieve this result? b. Set up an analytical income statement to verify your solution to part (a).

Your firm expects to earn $647,800 after taxes next year. Sales will be $3,600,000 and fixed...

Your firm expects to earn $647,800 after taxes next year. Sales will be $3,600,000 and fixed costs will be $1,400,000. Interest expense will amount to $300,000. Your firm manufactures office machines, and expects to sell 9,000 units next year. Your firm has a 21% tax rate and the variable costs is $120 per unit. How many units would you have to sell to break even?

A company expects to sell 6,000 units in April and expects sales to increase 20% each...

A company expects to sell 6,000 units in April and expects sales to increase 20% each month after. The unit sales price of $8 is expected to remain constant. The company wants ending finished goods inventory to be 15% of the next month’s sales. What are budgeted sales revenues for the second quarter? How many units will be produced in the second quarter? Round answers to nearest whole number. The raw materials ending inventory should be 20% of the next...

Johnson, Inc. projects sales for next year will be 55,000 units if the sales price is...

Johnson, Inc. projects sales for next year will be 55,000 units if the sales price is $27.50. At this level, unit fixed costs will be $8.30 while total variable costs will be $693,000. The vice president of marketing advises management to reduce sales price to $26.00 and to undertake a national advertising campaign costing $12,000. What is the breakeven point for the company in terms of dollars and units before giving effect to the vice president's plan? What is the...

Farrow Co. expects to sell 400,000 units of its product in the next period with the...

Farrow Co. expects to sell 400,000 units of its product in the next period with the following results. Sales (400,000 units) $ 6,000,000 Costs and expenses Direct materials 800,000 Direct labor 1,600,000 Overhead 400,000 Selling expenses 600,000 Administrative expenses 1,028,000 Total costs and expenses 4,428,000 Net income $ 1,572,000 The company has an opportunity to sell 40,000 additional units at $13 per unit. The additional sales would not affect its current expected sales. Direct materials and labor costs per unit...

Tyco Inc plans to pay a dividend of $1.65 next year. After that the firm expects...

Tyco Inc plans to pay a dividend of $1.65 next year. After that the firm expects dividends to grow 3.5% for 3 years, than 6.5% for 4 years, than 12% for three years, and 4% thereafter. The required return is 8% what should the price of the stock be? If you could show steps and formulas used, that would be great

Last month when Holiday Creations, Inc., sold 50,000 units, total sales were $200,000, total variable expenses...

Last month when Holiday Creations, Inc., sold 50,000 units, total sales were $200,000, total variable expenses were $120,000, and fixed expenses were $65,000. Required: 1. What is the company’s contribution margin (CM) ratio? 2. What is the estimated change in the company’s net operating income if it can increase sales volume by 250 units and total sales by $1,000?

Cancun Inc. expects to earn $150,000 next year after taxes on sales of $2,200,000. Cancun manufactures...

Cancun Inc. expects to earn $150,000 next year after taxes on sales of $2,200,000. Cancun manufactures only one size of garbage can. Cancun sells the products for $8 apiece and they have a variable cost of $2.40 apiece. The company's tax rate is currently 34%. 1.Distinguish among fixed costs, variable costs and semivariable costs. 2.What are the firm's expected fixed costs for next year? 3.What is the break-even point in units and in sales dollars?